[XOXNET] YoY Annualized Quarter Result on 29-Feb-2008 [#1]

Stock
[XOXNET] XOX NETWORKS BERHAD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
29-Feb-2008 [#1]
Profit Trend
QoQ- 10.24%
YoY- 408.68%
Quarter Report
Latest QR
Upcoming QR
XOXNET's Result
XOXNET's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 412,660 24,620 12,716 30,852 14,872 0 -
PBT 5,132 240 -4,248 4,712 960 0 -
Tax -2,056 -52 0 -256 -84 0 -
NP 3,076 188 -4,248 4,456 876 0 -
-
NP to SH 1,596 188 -4,248 4,456 876 0 -
-
Tax Rate 40.06% 21.67% - 5.43% 8.75% - -
Total Cost 409,584 24,432 16,964 26,396 13,996 0 -
-
Net Worth 30,511 26,633 31,043 31,126 17,033 0 -
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 30,511 26,633 31,043 31,126 17,033 0 -
NOSH 234,705 156,666 163,384 163,823 121,666 0 -
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 0.75% 0.76% -33.41% 14.44% 5.89% 0.00% -
ROE 5.23% 0.71% -13.68% 14.32% 5.14% 0.00% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 175.82 15.71 7.78 18.83 12.22 0.00 -
EPS 0.68 0.12 -2.60 2.72 0.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.17 0.19 0.19 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 163,823
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 36.32 2.17 1.12 2.72 1.31 0.00 -
EPS 0.14 0.02 -0.37 0.39 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0269 0.0234 0.0273 0.0274 0.015 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 - - -
Price 0.08 0.16 0.08 0.22 0.00 0.00 -
P/RPS 0.05 1.02 1.03 1.17 0.00 0.00 -
P/EPS 11.76 133.33 -3.08 8.09 0.00 0.00 -
EY 8.50 0.75 -32.50 12.36 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.94 0.42 1.16 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 25/04/11 26/04/10 29/04/09 28/04/08 30/04/07 - -
Price 0.08 0.25 0.17 0.28 0.60 0.00 -
P/RPS 0.05 1.59 2.18 1.49 4.91 0.00 -
P/EPS 11.76 208.33 -6.54 10.29 83.33 0.00 -
EY 8.50 0.48 -15.29 9.71 1.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.47 0.89 1.47 4.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment