[KEYASIC] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 66.9%
YoY- -45.46%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 17,462 18,958 26,724 65,678 114,290 0 -
PBT -15,148 -18,650 -18,608 14,618 26,528 0 -
Tax -120 -120 -174 -492 -628 0 -
NP -15,268 -18,770 -18,782 14,126 25,900 0 -
-
NP to SH -15,268 -18,770 -18,782 14,126 25,900 0 -
-
Tax Rate - - - 3.37% 2.37% - -
Total Cost 32,730 37,728 45,506 51,552 88,390 0 -
-
Net Worth 86,465 122,325 171,044 177,859 159,534 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 86,465 122,325 171,044 177,859 159,534 0 -
NOSH 803,578 802,136 802,649 802,613 780,120 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -87.44% -99.01% -70.28% 21.51% 22.66% 0.00% -
ROE -17.66% -15.34% -10.98% 7.94% 16.23% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.17 2.36 3.33 8.18 14.65 0.00 -
EPS -1.90 -2.34 -2.34 1.76 3.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1076 0.1525 0.2131 0.2216 0.2045 0.00 -
Adjusted Per Share Value based on latest NOSH - 810,983
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 1.25 1.35 1.91 4.69 8.16 0.00 -
EPS -1.09 -1.34 -1.34 1.01 1.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0618 0.0874 0.1222 0.1271 0.114 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 0.14 0.12 0.33 0.60 0.43 0.00 -
P/RPS 6.44 5.08 9.91 7.33 2.94 0.00 -
P/EPS -7.37 -5.13 -14.10 34.09 12.95 0.00 -
EY -13.57 -19.50 -7.09 2.93 7.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.79 1.55 2.71 2.10 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 13/08/12 18/08/11 25/08/10 27/08/09 21/08/08 - -
Price 0.12 0.16 0.22 0.56 0.59 0.00 -
P/RPS 5.52 6.77 6.61 6.84 4.03 0.00 -
P/EPS -6.32 -6.84 -9.40 31.82 17.77 0.00 -
EY -15.83 -14.63 -10.64 3.14 5.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.05 1.03 2.53 2.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment