[TFP] YoY Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -0.53%
YoY- 34.61%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 3,192 2,684 5,860 7,481 55,300 131,148 51,576 -34.79%
PBT -3,212 -6,868 -4,748 -5,893 -2,680 -1,900 304 -
Tax 0 0 0 0 0 0 0 -
NP -3,212 -6,868 -4,748 -5,893 -2,680 -1,900 304 -
-
NP to SH -4,360 -6,668 -4,644 -5,786 -2,628 -1,884 512 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 6,404 9,552 10,608 13,374 57,980 133,048 51,272 -27.36%
-
Net Worth 7,569 824,280 1,332,878 17,865 6,388 10,151 12,303 -7.19%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 7,569 824,280 1,332,878 17,865 6,388 10,151 12,303 -7.19%
NOSH 605,555 585,874 585,874 573,601 208,012 208,012 205,059 18.10%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -100.63% -255.89% -81.02% -78.77% -4.85% -1.45% 0.59% -
ROE -57.60% -0.81% -0.35% -32.39% -41.14% -18.56% 4.16% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.53 0.46 1.00 1.44 26.75 63.56 25.15 -44.74%
EPS -0.72 -1.16 -0.80 -1.12 -1.28 -0.92 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 1.41 2.28 0.0344 0.0309 0.0492 0.06 -21.42%
Adjusted Per Share Value based on latest NOSH - 605,555
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.53 0.44 0.97 1.24 9.13 21.66 8.52 -34.74%
EPS -0.72 -1.10 -0.77 -0.96 -0.43 -0.31 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 1.3612 2.2011 0.0295 0.0105 0.0168 0.0203 -7.18%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 31/03/20 29/03/19 30/03/18 -
Price 0.04 0.05 0.05 0.115 0.06 0.105 0.14 -
P/RPS 7.59 10.89 4.99 7.98 0.22 0.17 0.56 49.27%
P/EPS -5.56 -4.38 -6.29 -10.32 -4.72 -11.50 56.07 -
EY -18.00 -22.81 -15.89 -9.69 -21.19 -8.70 1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 0.04 0.02 3.34 1.94 2.13 2.33 4.99%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/11/24 29/11/23 30/11/22 25/11/21 30/06/20 24/05/19 30/05/18 -
Price 0.035 0.05 0.06 0.115 0.09 0.10 0.125 -
P/RPS 6.64 10.89 5.99 7.98 0.34 0.16 0.50 48.80%
P/EPS -4.86 -4.38 -7.55 -10.32 -7.08 -10.95 50.06 -
EY -20.57 -22.81 -13.24 -9.69 -14.12 -9.13 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 0.04 0.03 3.34 2.91 2.03 2.08 4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment