[INNITY] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
19-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 10.84%
YoY- -708.03%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 39,664 32,221 20,428 12,076 5,542 0 -
PBT 2,362 1,990 -390 -2,130 398 0 -
Tax -154 -77 -26 0 -17 0 -
NP 2,208 1,913 -417 -2,130 381 0 -
-
NP to SH 2,401 1,936 -453 -2,018 332 0 -
-
Tax Rate 6.52% 3.87% - - 4.27% - -
Total Cost 37,456 30,308 20,845 14,206 5,161 0 -
-
Net Worth 24,538 15,744 1,358,739 14,130 6,155 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 24,538 15,744 1,358,739 14,130 6,155 0 -
NOSH 138,403 126,260 125,925 126,166 49,799 0 -
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 5.57% 5.94% -2.04% -17.64% 6.88% 0.00% -
ROE 9.79% 12.30% -0.03% -14.29% 5.39% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 28.66 25.52 16.22 9.57 11.13 0.00 -
EPS 1.91 1.53 -0.36 -1.60 0.67 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1773 0.1247 10.79 0.112 0.1236 0.00 -
Adjusted Per Share Value based on latest NOSH - 127,333
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 28.45 23.11 14.65 8.66 3.98 0.00 -
EPS 1.72 1.39 -0.33 -1.45 0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.176 0.1129 9.7468 0.1014 0.0442 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 0.46 0.16 0.14 0.17 0.27 0.00 -
P/RPS 1.61 0.63 0.86 1.78 2.43 0.00 -
P/EPS 26.51 10.43 -38.89 -10.63 40.50 0.00 -
EY 3.77 9.58 -2.57 -9.41 2.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 1.28 0.01 1.52 2.18 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 22/11/12 17/11/11 18/11/10 19/11/09 21/11/08 - -
Price 0.61 0.17 0.11 0.17 0.23 0.00 -
P/RPS 2.13 0.67 0.68 1.78 2.07 0.00 -
P/EPS 35.16 11.09 -30.56 -10.63 34.50 0.00 -
EY 2.84 9.02 -3.27 -9.41 2.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 1.36 0.01 1.52 1.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment