[SUNZEN] YoY Annualized Quarter Result on 31-Mar-2024

Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024
Profit Trend
QoQ- 1.35%
YoY- 74.96%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/12/22 CAGR
Revenue 104,646 92,140 97,103 6.17%
PBT 12,724 8,144 7,348 55.19%
Tax -3,989 -3,156 -2,695 36.87%
NP 8,735 4,988 4,653 65.55%
-
NP to SH 7,516 4,296 3,636 78.82%
-
Tax Rate 31.35% 38.75% 36.68% -
Total Cost 95,911 87,152 92,450 2.98%
-
Net Worth 133,934 120,200 120,335 8.94%
Dividend
31/03/24 31/03/23 31/12/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/24 31/03/23 31/12/22 CAGR
Net Worth 133,934 120,200 120,335 8.94%
NOSH 721,236 720,680 720,540 0.07%
Ratio Analysis
31/03/24 31/03/23 31/12/22 CAGR
NP Margin 8.35% 5.41% 4.79% -
ROE 5.61% 3.57% 3.02% -
Per Share
31/03/24 31/03/23 31/12/22 CAGR
RPS 14.85 13.03 13.72 6.54%
EPS 1.06 0.60 0.51 79.60%
DPS 0.00 0.00 0.00 -
NAPS 0.19 0.17 0.17 9.31%
Adjusted Per Share Value based on latest NOSH - 721,236
31/03/24 31/03/23 31/12/22 CAGR
RPS 14.34 12.63 13.31 6.14%
EPS 1.03 0.59 0.50 78.33%
DPS 0.00 0.00 0.00 -
NAPS 0.1835 0.1647 0.1649 8.93%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/12/22 CAGR
Date 29/03/24 31/03/23 30/12/22 -
Price 0.33 0.21 0.20 -
P/RPS 2.22 1.61 1.46 39.85%
P/EPS 30.95 34.56 38.94 -16.79%
EY 3.23 2.89 2.57 20.07%
DY 0.00 0.00 0.00 -
P/NAPS 1.74 1.24 1.18 36.46%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/12/22 CAGR
Date 24/05/24 26/05/23 23/02/23 -
Price 0.40 0.20 0.205 -
P/RPS 2.69 1.53 1.49 60.45%
P/EPS 37.51 32.92 39.91 -4.84%
EY 2.67 3.04 2.51 5.07%
DY 0.00 0.00 0.00 -
P/NAPS 2.11 1.18 1.21 56.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment