[FINTEC] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -979.17%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 30/04/13 CAGR
Revenue 1,748 7,636 6,028 25,896 0 532 208 50.94%
PBT -126,260 156,292 -30,756 -41,080 0 1,876 9,436 -
Tax 0 0 0 0 0 0 0 -
NP -126,260 156,292 -30,756 -41,080 0 1,876 9,436 -
-
NP to SH -126,244 156,352 -30,732 -40,728 0 1,956 9,540 -
-
Tax Rate - 0.00% - - - 0.00% 0.00% -
Total Cost 128,008 -148,656 36,784 66,976 0 -1,344 -9,228 -
-
Net Worth 151,800 93,826 34,305 54,391 0 31,988 22,849 44.23%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 30/04/13 CAGR
Net Worth 151,800 93,826 34,305 54,391 0 31,988 22,849 44.23%
NOSH 591,742 387,393 893,372 870,256 407,500 407,500 384,677 8.68%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 30/04/13 CAGR
NP Margin -7,223.11% 2,046.78% -510.22% -158.63% 0.00% 352.63% 4,536.54% -
ROE -83.16% 166.64% -89.58% -74.88% 0.00% 6.11% 41.75% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 30/04/13 CAGR
RPS 0.31 1.97 0.67 2.98 0.00 0.13 0.05 42.32%
EPS -22.12 40.36 -3.44 -4.68 0.00 0.48 2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.266 0.2422 0.0384 0.0625 0.00 0.0785 0.0594 33.64%
Adjusted Per Share Value based on latest NOSH - 870,256
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 30/04/13 CAGR
RPS 0.86 3.76 2.96 12.74 0.00 0.26 0.10 51.62%
EPS -62.09 76.90 -15.11 -20.03 0.00 0.96 4.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7466 0.4615 0.1687 0.2675 0.00 0.1573 0.1124 44.23%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 30/04/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 30/04/13 -
Price 0.085 0.16 0.045 0.07 0.09 0.085 0.075 -
P/RPS 27.75 8.12 6.67 2.35 0.00 65.11 138.71 -26.74%
P/EPS -0.38 0.40 -1.31 -1.50 0.00 17.71 3.02 -
EY -260.26 252.25 -76.44 -66.86 0.00 5.65 33.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.66 1.17 1.12 0.00 1.08 1.26 -23.28%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/04/14 30/04/13 CAGR
Date 29/08/18 15/11/17 26/08/16 28/08/15 - 19/06/14 20/06/13 -
Price 0.07 0.205 0.045 0.055 0.00 0.08 0.115 -
P/RPS 22.85 10.40 6.67 1.85 0.00 61.28 212.68 -35.04%
P/EPS -0.32 0.51 -1.31 -1.18 0.00 16.67 4.64 -
EY -316.02 196.88 -76.44 -85.09 0.00 6.00 21.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.85 1.17 0.88 0.00 1.02 1.94 -32.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment