[FINTEC] YoY Annualized Quarter Result on 31-Jul-2013 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
20-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- -79.16%
YoY- 156.0%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 12,968 0 37,094 1,328 2,186 7,244 9,332 6.57%
PBT -50,978 0 -3,390 1,876 -3,586 2,002 2,132 -
Tax 0 0 0 0 0 -70 10 -
NP -50,978 0 -3,390 1,876 -3,586 1,932 2,142 -
-
NP to SH -50,632 0 -3,344 1,988 -3,550 -866 1,718 -
-
Tax Rate - - - 0.00% - 3.50% -0.47% -
Total Cost 63,946 0 40,484 -548 5,772 5,312 7,190 52.60%
-
Net Worth 45,169 0 32,539 24,767 2,315,217 38,470 31,681 7.10%
Dividend
30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 45,169 0 32,539 24,767 2,315,217 38,470 31,681 7.10%
NOSH 866,986 428,717 428,717 414,166 385,869 333,076 252,647 26.93%
Ratio Analysis
30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin -393.11% 0.00% -9.14% 141.27% -164.04% 26.67% 22.95% -
ROE -112.09% 0.00% -10.28% 8.03% -0.15% -2.25% 5.42% -
Per Share
30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 1.50 0.00 8.65 0.32 0.57 2.17 3.69 -15.98%
EPS -5.84 0.00 -0.78 0.48 -0.92 -0.26 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0521 0.00 0.0759 0.0598 6.00 0.1155 0.1254 -15.62%
Adjusted Per Share Value based on latest NOSH - 420,937
30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 6.38 0.00 18.24 0.65 1.08 3.56 4.59 6.57%
EPS -24.90 0.00 -1.64 0.98 -1.75 -0.43 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2222 0.00 0.16 0.1218 11.3869 0.1892 0.1558 7.10%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.055 0.18 0.085 0.125 0.08 0.06 0.08 -
P/RPS 3.68 0.00 0.98 38.98 14.12 2.76 2.17 10.75%
P/EPS -0.94 0.00 -10.90 26.04 -8.70 -23.08 11.76 -
EY -106.18 0.00 -9.18 3.84 -11.50 -4.33 8.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 1.12 2.09 0.01 0.52 0.64 10.25%
Price Multiplier on Announcement Date
30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 26/11/15 - 25/09/14 20/09/13 27/09/12 30/09/11 27/09/10 -
Price 0.06 0.00 0.175 0.12 0.08 0.05 0.08 -
P/RPS 4.01 0.00 2.02 37.42 14.12 2.30 2.17 12.61%
P/EPS -1.03 0.00 -22.44 25.00 -8.70 -19.23 11.76 -
EY -97.33 0.00 -4.46 4.00 -11.50 -5.20 8.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 2.31 2.01 0.01 0.43 0.64 12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment