[FINTEC] YoY Quarter Result on 30-Sep-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 CAGR
Revenue 7,959 1,087 10 0 18,414 612 790 56.33%
PBT 21,083 1,803 -15,219 0 -2,164 -1,377 -1,802 -
Tax -332 0 0 0 0 0 0 -
NP 20,751 1,803 -15,219 0 -2,164 -1,377 -1,802 -
-
NP to SH 20,755 1,808 -15,134 0 -2,161 -1,347 -1,787 -
-
Tax Rate 1.57% 0.00% - - - - - -
Total Cost -12,792 -716 15,229 0 20,578 1,989 2,592 -
-
Net Worth 124,485 36,431 45,056 0 32,160 25,172 2,281,276 -43.02%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 124,485 36,431 45,056 0 32,160 25,172 2,281,276 -43.02%
NOSH 444,432 903,999 864,799 423,725 423,725 420,937 380,212 3.06%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 260.72% 165.87% -152,190.00% 0.00% -11.75% -225.00% -228.10% -
ROE 16.67% 4.96% -33.59% 0.00% -6.72% -5.35% -0.08% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 CAGR
RPS 1.79 0.12 0.00 0.00 4.35 0.15 0.21 51.36%
EPS 4.67 0.20 -1.75 0.00 -0.51 -0.32 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2801 0.0403 0.0521 0.00 0.0759 0.0598 6.00 -44.71%
Adjusted Per Share Value based on latest NOSH - 423,725
30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 CAGR
RPS 4.03 0.55 0.01 0.00 9.32 0.31 0.40 56.33%
EPS 10.51 0.92 -7.66 0.00 -1.09 -0.68 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6301 0.1844 0.2281 0.00 0.1628 0.1274 11.5466 -43.02%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 -
Price 0.145 0.05 0.055 0.18 0.085 0.125 0.08 -
P/RPS 8.10 41.58 4,756.40 0.00 1.96 85.98 38.50 -26.03%
P/EPS 3.10 25.00 -3.14 0.00 -16.67 -39.06 -17.02 -
EY 32.21 4.00 -31.82 0.00 -6.00 -2.56 -5.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.24 1.06 0.00 1.12 2.09 0.01 114.74%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 31/07/13 31/07/12 CAGR
Date 15/11/17 29/11/16 26/11/15 - 25/09/14 20/09/13 27/09/12 -
Price 0.205 0.055 0.06 0.00 0.175 0.12 0.08 -
P/RPS 11.45 45.74 5,188.80 0.00 4.03 82.54 38.50 -20.90%
P/EPS 4.39 27.50 -3.43 0.00 -34.31 -37.50 -17.02 -
EY 22.78 3.64 -29.17 0.00 -2.91 -2.67 -5.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.36 1.15 0.00 2.31 2.01 0.01 129.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment