[OVERSEA] YoY Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
19-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -216.87%
YoY- -752.98%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 56,317 57,805 58,676 57,374 60,173 62,117 64,960 -2.35%
PBT -1,306 -1,512 73 -1,784 596 4,230 -2,068 -7.37%
Tax -874 -880 -403 -320 -832 -1,237 -201 27.74%
NP -2,181 -2,392 -330 -2,104 -236 2,993 -2,269 -0.65%
-
NP to SH -2,181 -2,326 -330 -2,104 -246 3,097 -2,158 0.17%
-
Tax Rate - - 552.05% - 139.60% 29.24% - -
Total Cost 58,498 60,197 59,006 59,478 60,409 59,124 67,229 -2.29%
-
Net Worth 58,203 62,977 63,015 46,126 61,666 51,350 51,513 2.05%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 58,203 62,977 63,015 46,126 61,666 51,350 51,513 2.05%
NOSH 246,415 246,415 246,415 242,769 308,332 244,526 245,302 0.07%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -3.87% -4.14% -0.56% -3.67% -0.39% 4.82% -3.49% -
ROE -3.75% -3.69% -0.52% -4.56% -0.40% 6.03% -4.19% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 23.22 23.86 24.21 23.63 19.52 25.40 26.48 -2.16%
EPS -0.89 -0.96 -0.13 -0.87 -0.08 1.27 -0.88 0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.26 0.26 0.19 0.20 0.21 0.21 2.24%
Adjusted Per Share Value based on latest NOSH - 239,615
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 2.47 2.54 2.57 2.52 2.64 2.73 2.85 -2.35%
EPS -0.10 -0.10 -0.01 -0.09 -0.01 0.14 -0.09 1.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0255 0.0276 0.0277 0.0202 0.0271 0.0225 0.0226 2.03%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.11 0.19 0.17 0.17 0.19 0.125 0.13 -
P/RPS 0.47 0.80 0.70 0.72 0.97 0.49 0.49 -0.69%
P/EPS -12.23 -19.78 -124.60 -19.62 -237.50 9.87 -14.77 -3.09%
EY -8.18 -5.06 -0.80 -5.10 -0.42 10.13 -6.77 3.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.73 0.65 0.89 0.95 0.60 0.62 -4.85%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 28/02/18 28/02/17 19/02/16 16/02/15 17/02/14 27/02/13 -
Price 0.13 0.195 0.17 0.165 0.205 0.125 0.12 -
P/RPS 0.56 0.82 0.70 0.70 1.05 0.49 0.45 3.71%
P/EPS -14.45 -20.30 -124.60 -19.04 -256.25 9.87 -13.64 0.96%
EY -6.92 -4.93 -0.80 -5.25 -0.39 10.13 -7.33 -0.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.75 0.65 0.87 1.03 0.60 0.57 -0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment