[EAH] YoY Annualized Quarter Result on 31-Mar-2024

Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Mar-2024
Profit Trend
QoQ- -374.88%
YoY- -684.27%
View:
Show?
Annualized Quarter Result
31/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
Revenue 307,326 80,404 0 86,596 43,708 45,101 32,624 64.53%
PBT -128,664 -31,456 0 -14,101 8,500 -12,771 4,178 -
Tax -9,126 -1,560 0 -3,017 -1,484 -1,419 -1,902 41.64%
NP -137,790 -33,016 0 -17,118 7,016 -14,190 2,276 -
-
NP to SH -136,980 -33,056 0 -17,466 6,444 -14,604 1,824 -
-
Tax Rate - - - - 17.46% - 45.52% -
Total Cost 445,116 113,420 0 103,714 36,692 59,291 30,348 81.53%
-
Net Worth 64,517 129,035 129,035 129,034 152,182 100,717 152,170 -17.34%
Dividend
31/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
Net Worth 64,517 129,035 129,035 129,034 152,182 100,717 152,170 -17.34%
NOSH 6,451,763 6,451,763 6,451,762 6,451,720 6,172,360 5,035,862 5,072,360 5.48%
Ratio Analysis
31/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
NP Margin -44.84% -41.06% 0.00% -19.77% 16.05% -31.46% 6.98% -
ROE -212.31% -25.62% 0.00% -13.54% 4.23% -14.50% 1.20% -
Per Share
31/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
RPS 4.76 1.25 0.00 1.34 0.86 0.90 0.64 56.12%
EPS -2.10 -0.52 0.00 -0.28 0.12 -0.29 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.02 0.02 0.03 0.02 0.03 -21.64%
Adjusted Per Share Value based on latest NOSH - 6,451,763
31/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
RPS 4.76 1.25 0.00 1.34 0.68 0.70 0.51 64.19%
EPS -2.10 -0.51 0.00 -0.27 0.10 -0.23 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.02 0.02 0.0236 0.0156 0.0236 -17.35%
Price Multiplier on Financial Quarter End Date
31/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
Date 29/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 -
Price 0.005 0.005 0.01 0.015 0.02 0.02 0.01 -
P/RPS 0.10 0.40 0.00 1.12 2.32 2.23 1.55 -45.58%
P/EPS -0.24 -0.98 0.00 -5.54 15.74 -6.90 27.81 -
EY -424.63 -102.47 0.00 -18.05 6.35 -14.50 3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.25 0.50 0.75 0.67 1.00 0.33 9.66%
Price Multiplier on Announcement Date
31/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
Date 31/05/24 30/08/23 - 31/05/23 28/02/22 30/11/21 29/11/19 -
Price 0.01 0.01 0.00 0.01 0.015 0.02 0.01 -
P/RPS 0.21 0.80 0.00 0.75 1.74 2.23 1.55 -35.84%
P/EPS -0.47 -1.95 0.00 -3.69 11.81 -6.90 27.81 -
EY -212.31 -51.24 0.00 -27.07 8.47 -14.50 3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.50 0.00 0.50 0.50 1.00 0.33 27.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment