[MGRC] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 38.92%
YoY- -109.7%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 5,970 9,110 29,369 2,468 7,262 27,612 26,468 -20.45%
PBT -5,218 -12,924 4,285 -2,916 30,048 -2,954 -3,784 5.06%
Tax 0 -988 0 0 0 -372 -333 -
NP -5,218 -13,912 4,285 -2,916 30,048 -3,326 -4,117 3.70%
-
NP to SH -4,892 -13,452 4,285 -2,916 30,048 -3,326 -4,117 2.68%
-
Tax Rate - - 0.00% - 0.00% - - -
Total Cost 11,189 23,022 25,084 5,384 -22,785 30,938 30,585 -14.31%
-
Net Worth 19,238 28,430 3,310,983 20,559 1,285,600 17,275 21,209 -1.48%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 19,238 28,430 3,310,983 20,559 1,285,600 17,275 21,209 -1.48%
NOSH 137,415 137,210 124,210 118,510 103,510 103,510 103,510 4.45%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -87.41% -152.70% 14.59% -118.15% 413.73% -12.05% -15.56% -
ROE -25.43% -47.32% 0.13% -14.18% 2.34% -19.26% -19.41% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.34 6.73 23.95 2.35 7.02 26.68 25.57 -23.85%
EPS -3.56 -10.41 3.49 -2.80 29.03 -3.21 -3.97 -1.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.21 27.00 0.1961 12.42 0.1669 0.2049 -5.68%
Adjusted Per Share Value based on latest NOSH - 118,510
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.38 6.68 21.52 1.81 5.32 20.23 19.39 -20.43%
EPS -3.58 -9.86 3.14 -2.14 22.02 -2.44 -3.02 2.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.141 0.2083 24.2615 0.1507 9.4203 0.1266 0.1554 -1.48%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.365 0.47 0.825 0.99 0.21 0.27 0.255 -
P/RPS 8.40 6.98 3.44 42.06 2.99 1.01 1.00 38.69%
P/EPS -10.25 -4.73 23.61 -35.59 0.72 -8.40 -6.41 7.48%
EY -9.75 -21.14 4.24 -2.81 138.23 -11.90 -15.60 -6.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 2.24 0.03 5.05 0.02 1.62 1.24 12.11%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/11/24 28/11/23 23/05/22 27/05/21 22/05/20 24/05/19 24/05/18 -
Price 0.305 0.46 0.705 1.35 0.36 0.285 0.28 -
P/RPS 7.02 6.84 2.94 57.35 5.13 1.07 1.10 32.95%
P/EPS -8.57 -4.63 20.17 -48.54 1.24 -8.87 -7.04 3.06%
EY -11.67 -21.60 4.96 -2.06 80.64 -11.28 -14.21 -2.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.19 0.03 6.88 0.03 1.71 1.37 7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment