[FOCUSP] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -49.09%
YoY- 2818.33%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 245,326 238,770 155,482 132,750 183,250 165,826 162,244 7.13%
PBT 35,988 43,782 9,982 888 11,700 4,220 878 85.63%
Tax -9,450 -11,180 -3,458 -1,128 -4,036 -2,568 -1,506 35.79%
NP 26,538 32,602 6,524 -240 7,664 1,652 -628 -
-
NP to SH 26,538 32,602 6,524 -240 7,664 1,652 -630 -
-
Tax Rate 26.26% 25.54% 34.64% 127.03% 34.50% 60.85% 171.53% -
Total Cost 218,788 206,168 148,958 132,990 175,586 164,174 162,872 5.03%
-
Net Worth 108,061 87,119 68,276 59,755 57,964 52,140 52,486 12.78%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 13,859 9,899 6,599 3,941 4,950 3,300 - -
Div Payout % 52.23% 30.37% 101.16% 0.00% 64.59% 199.76% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 108,061 87,119 68,276 59,755 57,964 52,140 52,486 12.78%
NOSH 461,998 329,999 329,999 220,000 165,000 165,000 165,000 18.71%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 10.82% 13.65% 4.20% -0.18% 4.18% 1.00% -0.39% -
ROE 24.56% 37.42% 9.56% -0.40% 13.22% 3.17% -1.20% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 53.10 72.35 47.12 67.36 111.06 100.50 98.33 -9.75%
EPS 5.74 9.88 1.98 -0.12 4.64 1.00 -0.38 -
DPS 3.00 3.00 2.00 2.00 3.00 2.00 0.00 -
NAPS 0.2339 0.264 0.2069 0.3032 0.3513 0.316 0.3181 -4.99%
Adjusted Per Share Value based on latest NOSH - 329,999
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 53.10 51.68 33.65 28.73 39.66 35.89 35.12 7.12%
EPS 5.74 7.06 1.41 -0.05 1.66 0.36 -0.14 -
DPS 3.00 2.14 1.43 0.85 1.07 0.71 0.00 -
NAPS 0.2339 0.1886 0.1478 0.1293 0.1255 0.1129 0.1136 12.78%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.795 0.755 0.76 0.415 0.44 0.205 0.22 -
P/RPS 1.50 1.04 1.61 0.62 0.40 0.20 0.22 37.68%
P/EPS 13.84 7.64 38.44 -340.79 9.47 20.48 -57.62 -
EY 7.23 13.09 2.60 -0.29 10.56 4.88 -1.74 -
DY 3.77 3.97 2.63 4.82 6.82 9.76 0.00 -
P/NAPS 3.40 2.86 3.67 1.37 1.25 0.65 0.69 30.43%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 22/08/23 23/08/22 19/08/21 25/08/20 28/08/19 20/08/18 22/08/17 -
Price 0.79 0.795 0.675 0.405 0.555 0.20 0.23 -
P/RPS 1.49 1.10 1.43 0.60 0.50 0.20 0.23 36.51%
P/EPS 13.75 8.05 34.14 -332.58 11.95 19.98 -60.24 -
EY 7.27 12.43 2.93 -0.30 8.37 5.01 -1.66 -
DY 3.80 3.77 2.96 4.94 5.41 10.00 0.00 -
P/NAPS 3.38 3.01 3.26 1.34 1.58 0.63 0.72 29.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment