[FOCUSP] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 16.54%
YoY- 136.17%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 252,100 212,071 170,978 165,775 187,984 166,912 160,833 7.77%
PBT 43,962 37,603 20,169 9,799 14,627 3,582 1,650 72.77%
Tax -11,139 -10,516 -6,150 -3,863 -4,522 -2,899 -1,934 33.86%
NP 32,823 27,087 14,019 5,936 10,105 683 -284 -
-
NP to SH 32,823 27,087 14,019 5,936 10,105 683 -274 -
-
Tax Rate 25.34% 27.97% 30.49% 39.42% 30.92% 80.93% 117.21% -
Total Cost 219,277 184,984 156,959 159,839 177,879 166,229 161,117 5.26%
-
Net Worth 108,061 87,119 68,276 59,755 57,964 52,140 52,486 12.78%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 11,879 8,249 5,270 3,804 2,475 1,650 - -
Div Payout % 36.19% 30.46% 37.60% 64.09% 24.49% 241.58% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 108,061 87,119 68,276 59,755 57,964 52,140 52,486 12.78%
NOSH 461,998 329,999 329,999 220,000 165,000 165,000 165,000 18.71%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 13.02% 12.77% 8.20% 3.58% 5.38% 0.41% -0.18% -
ROE 30.37% 31.09% 20.53% 9.93% 17.43% 1.31% -0.52% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 54.57 64.26 51.81 84.11 113.93 101.16 97.47 -9.21%
EPS 7.10 8.21 4.25 3.01 6.12 0.41 -0.17 -
DPS 2.57 2.50 1.60 1.93 1.50 1.00 0.00 -
NAPS 0.2339 0.264 0.2069 0.3032 0.3513 0.316 0.3181 -4.99%
Adjusted Per Share Value based on latest NOSH - 329,999
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 54.57 45.90 37.01 35.88 40.69 36.13 34.81 7.77%
EPS 7.10 5.86 3.03 1.28 2.19 0.15 -0.06 -
DPS 2.57 1.79 1.14 0.82 0.54 0.36 0.00 -
NAPS 0.2339 0.1886 0.1478 0.1293 0.1255 0.1129 0.1136 12.78%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.795 0.755 0.76 0.415 0.44 0.205 0.22 -
P/RPS 1.46 1.17 1.47 0.49 0.39 0.20 0.23 36.05%
P/EPS 11.19 9.20 17.89 13.78 7.18 49.52 -132.48 -
EY 8.94 10.87 5.59 7.26 13.92 2.02 -0.75 -
DY 3.23 3.31 2.10 4.65 3.41 4.88 0.00 -
P/NAPS 3.40 2.86 3.67 1.37 1.25 0.65 0.69 30.43%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 22/08/23 23/08/22 19/08/21 25/08/20 28/08/19 20/08/18 22/08/17 -
Price 0.79 0.795 0.675 0.405 0.555 0.20 0.23 -
P/RPS 1.45 1.24 1.30 0.48 0.49 0.20 0.24 34.93%
P/EPS 11.12 9.69 15.89 13.45 9.06 48.32 -138.50 -
EY 8.99 10.32 6.29 7.44 11.03 2.07 -0.72 -
DY 3.25 3.14 2.37 4.77 2.70 5.00 0.00 -
P/NAPS 3.38 3.01 3.26 1.34 1.58 0.63 0.72 29.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment