[FOCUSP] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -21.12%
YoY- -517.63%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 184,757 172,078 162,897 161,713 152,657 155,182 143,222 4.33%
PBT 11,061 7,412 9 -1,810 2,881 3,772 6,909 8.15%
Tax -4,160 -3,885 -1,854 -1,305 -2,276 -2,714 -2,988 5.66%
NP 6,901 3,526 -1,845 -3,116 605 1,057 3,921 9.87%
-
NP to SH 6,901 3,526 -1,846 -3,001 718 1,074 3,958 9.70%
-
Tax Rate 37.61% 52.42% 20,600.00% - 79.00% 71.95% 43.25% -
Total Cost 177,856 168,552 164,742 164,829 152,052 154,125 139,301 4.15%
-
Net Worth 57,456 52,321 51,413 51,744 53,295 54,037 54,796 0.79%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 6,111 2,200 - - - 2,200 2,200 18.55%
Div Payout % 88.55% 62.38% - - - 204.71% 55.57% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 57,456 52,321 51,413 51,744 53,295 54,037 54,796 0.79%
NOSH 220,000 165,000 165,000 165,000 165,000 165,000 165,000 4.90%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 3.74% 2.05% -1.13% -1.93% 0.40% 0.68% 2.74% -
ROE 12.01% 6.74% -3.59% -5.80% 1.35% 1.99% 7.22% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 100.78 104.29 98.73 98.01 92.52 94.05 86.80 2.51%
EPS 3.76 2.13 -1.12 -1.81 0.44 0.65 2.40 7.76%
DPS 3.33 1.33 0.00 0.00 0.00 1.33 1.33 16.52%
NAPS 0.3134 0.3171 0.3116 0.3136 0.323 0.3275 0.3321 -0.96%
Adjusted Per Share Value based on latest NOSH - 165,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 39.99 37.25 35.26 35.00 33.04 33.59 31.00 4.33%
EPS 1.49 0.76 -0.40 -0.65 0.16 0.23 0.86 9.58%
DPS 1.32 0.48 0.00 0.00 0.00 0.48 0.48 18.35%
NAPS 0.1244 0.1133 0.1113 0.112 0.1154 0.117 0.1186 0.79%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.375 0.205 0.18 0.21 0.27 0.325 0.31 -
P/RPS 0.37 0.20 0.18 0.21 0.29 0.35 0.36 0.45%
P/EPS 9.96 9.59 -16.08 -11.54 61.99 49.90 12.92 -4.24%
EY 10.04 10.43 -6.22 -8.66 1.61 2.00 7.74 4.42%
DY 8.89 6.50 0.00 0.00 0.00 4.10 4.30 12.86%
P/NAPS 1.20 0.65 0.58 0.67 0.84 0.99 0.93 4.33%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 27/11/18 21/11/17 22/11/16 26/11/15 25/11/14 28/11/13 -
Price 0.335 0.205 0.20 0.21 0.245 0.295 0.28 -
P/RPS 0.33 0.20 0.20 0.21 0.26 0.31 0.32 0.51%
P/EPS 8.90 9.59 -17.87 -11.54 56.25 45.29 11.67 -4.41%
EY 11.24 10.43 -5.60 -8.66 1.78 2.21 8.57 4.62%
DY 9.95 6.50 0.00 0.00 0.00 4.52 4.76 13.06%
P/NAPS 1.07 0.65 0.64 0.67 0.76 0.90 0.84 4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment