[FOCUSP] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 113.48%
YoY- 290.97%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 142,309 154,512 184,757 172,078 162,897 161,713 152,657 -1.16%
PBT 10,150 10,096 11,061 7,412 9 -1,810 2,881 23.33%
Tax -3,806 -3,126 -4,160 -3,885 -1,854 -1,305 -2,276 8.93%
NP 6,344 6,969 6,901 3,526 -1,845 -3,116 605 47.89%
-
NP to SH 6,344 6,969 6,901 3,526 -1,846 -3,001 718 43.73%
-
Tax Rate 37.50% 30.96% 37.61% 52.42% 20,600.00% - 79.00% -
Total Cost 135,965 147,542 177,856 168,552 164,742 164,829 152,052 -1.84%
-
Net Worth 69,761 65,096 57,456 52,321 51,413 51,744 53,295 4.58%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 8,799 5,255 6,111 2,200 - - - -
Div Payout % 138.71% 75.41% 88.55% 62.38% - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 69,761 65,096 57,456 52,321 51,413 51,744 53,295 4.58%
NOSH 329,999 220,000 220,000 165,000 165,000 165,000 165,000 12.23%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 4.46% 4.51% 3.74% 2.05% -1.13% -1.93% 0.40% -
ROE 9.09% 10.71% 12.01% 6.74% -3.59% -5.80% 1.35% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 43.12 78.40 100.78 104.29 98.73 98.01 92.52 -11.93%
EPS 1.92 3.53 3.76 2.13 -1.12 -1.81 0.44 27.80%
DPS 2.67 2.67 3.33 1.33 0.00 0.00 0.00 -
NAPS 0.2114 0.3303 0.3134 0.3171 0.3116 0.3136 0.323 -6.81%
Adjusted Per Share Value based on latest NOSH - 165,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 30.80 33.44 39.99 37.25 35.26 35.00 33.04 -1.16%
EPS 1.37 1.51 1.49 0.76 -0.40 -0.65 0.16 42.98%
DPS 1.90 1.14 1.32 0.48 0.00 0.00 0.00 -
NAPS 0.151 0.1409 0.1244 0.1133 0.1113 0.112 0.1154 4.57%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.745 0.515 0.375 0.205 0.18 0.21 0.27 -
P/RPS 1.73 0.66 0.37 0.20 0.18 0.21 0.29 34.63%
P/EPS 38.75 14.56 9.96 9.59 -16.08 -11.54 61.99 -7.52%
EY 2.58 6.87 10.04 10.43 -6.22 -8.66 1.61 8.16%
DY 3.58 5.18 8.89 6.50 0.00 0.00 0.00 -
P/NAPS 3.52 1.56 1.20 0.65 0.58 0.67 0.84 26.94%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 25/11/20 28/11/19 27/11/18 21/11/17 22/11/16 26/11/15 -
Price 0.70 0.685 0.335 0.205 0.20 0.21 0.245 -
P/RPS 1.62 0.87 0.33 0.20 0.20 0.21 0.26 35.61%
P/EPS 36.41 19.37 8.90 9.59 -17.87 -11.54 56.25 -6.98%
EY 2.75 5.16 11.24 10.43 -5.60 -8.66 1.78 7.51%
DY 3.81 3.89 9.95 6.50 0.00 0.00 0.00 -
P/NAPS 3.31 2.07 1.07 0.65 0.64 0.67 0.76 27.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment