[MMM] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
24-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 25.41%
YoY- -17.56%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 9,872 14,220 27,492 46,652 43,408 39,980 0 -
PBT -5,632 -22,480 1,128 14,692 17,816 16,600 0 -
Tax 0 0 0 0 0 0 0 -
NP -5,632 -22,480 1,128 14,692 17,816 16,600 0 -
-
NP to SH -5,452 -22,300 1,308 14,700 17,832 16,600 0 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% - -
Total Cost 15,504 36,700 26,364 31,960 25,592 23,380 0 -
-
Net Worth 31,585 131,664 149,438 83,719 63,776 46,106 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 31,585 131,664 149,438 83,719 63,776 46,106 0 -
NOSH 239,464 1,186,170 1,090,000 503,424 227,448 217,277 0 -
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -57.05% -158.09% 4.10% 31.49% 41.04% 41.52% 0.00% -
ROE -17.26% -16.94% 0.88% 17.56% 27.96% 36.00% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 4.12 1.20 2.52 9.27 19.08 18.40 0.00 -
EPS -2.28 -1.88 0.12 2.92 7.84 7.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1319 0.111 0.1371 0.1663 0.2804 0.2122 0.00 -
Adjusted Per Share Value based on latest NOSH - 503,424
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.17 4.57 8.83 14.99 13.94 12.84 0.00 -
EPS -1.75 -7.16 0.42 4.72 5.73 5.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1015 0.4229 0.48 0.2689 0.2049 0.1481 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.09 0.06 0.095 0.135 0.14 0.27 0.00 -
P/RPS 2.18 5.00 3.77 1.46 0.73 1.47 0.00 -
P/EPS -3.95 -3.19 79.17 4.62 1.79 3.53 0.00 -
EY -25.30 -31.33 1.26 21.63 56.00 28.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.54 0.69 0.81 0.50 1.27 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 23/05/16 26/05/15 28/05/14 24/04/13 05/10/12 27/05/11 - -
Price 0.085 0.05 0.08 0.135 0.14 0.255 0.00 -
P/RPS 2.06 4.17 3.17 1.46 0.73 1.39 0.00 -
P/EPS -3.73 -2.66 66.67 4.62 1.79 3.34 0.00 -
EY -26.79 -37.60 1.50 21.63 56.00 29.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.45 0.58 0.81 0.50 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment