[HHHCORP] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 2.06%
YoY- 16.47%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 43,076 47,552 60,736 37,452 44,996 18,888 28,176 7.32%
PBT 5,704 1,860 7,168 732 684 -2,108 -276 -
Tax -1,872 -172 -500 -12 -108 0 -1,416 4.75%
NP 3,832 1,688 6,668 720 576 -2,108 -1,692 -
-
NP to SH 4,160 1,688 6,668 792 680 -2,096 -1,692 -
-
Tax Rate 32.82% 9.25% 6.98% 1.64% 15.79% - - -
Total Cost 39,244 45,864 54,068 36,732 44,420 20,996 29,868 4.65%
-
Net Worth 65,837 66,034 59,994 56,661 56,661 53,328 56,661 2.53%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 65,837 66,034 59,994 56,661 56,661 53,328 56,661 2.53%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 8.90% 3.55% 10.98% 1.92% 1.28% -11.16% -6.01% -
ROE 6.32% 2.56% 11.11% 1.40% 1.20% -3.93% -2.99% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 13.09 14.40 18.22 11.24 13.50 5.67 8.45 7.56%
EPS 1.28 0.52 2.00 0.24 0.20 -0.64 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.18 0.17 0.17 0.16 0.17 2.74%
Adjusted Per Share Value based on latest NOSH - 333,301
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.79 11.91 15.22 9.38 11.27 4.73 7.06 7.31%
EPS 1.04 0.42 1.67 0.20 0.17 -0.53 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1649 0.1654 0.1503 0.142 0.142 0.1336 0.142 2.52%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.12 0.055 0.09 0.09 0.13 0.095 0.13 -
P/RPS 0.92 0.38 0.49 0.80 0.96 1.68 1.54 -8.22%
P/EPS 9.50 10.76 4.50 37.88 63.72 -15.11 -25.61 -
EY 10.53 9.30 22.23 2.64 1.57 -6.62 -3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.28 0.50 0.53 0.76 0.59 0.76 -3.85%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 28/05/20 24/05/19 22/05/18 26/05/17 27/05/16 29/05/15 -
Price 0.115 0.09 0.09 0.095 0.115 0.10 0.105 -
P/RPS 0.88 0.62 0.49 0.85 0.85 1.76 1.24 -5.55%
P/EPS 9.10 17.60 4.50 39.98 56.37 -15.90 -20.68 -
EY 10.99 5.68 22.23 2.50 1.77 -6.29 -4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.45 0.50 0.56 0.68 0.63 0.62 -1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment