[HEXIND] YoY Annualized Quarter Result on 31-May-2014 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
23-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ- 179.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Revenue 42,404 38,830 66,706 65,029 0 -
PBT 2,222 3,846 12,938 10,602 0 -
Tax -677 -1,120 -3,362 -3,482 0 -
NP 1,545 2,726 9,576 7,120 0 -
-
NP to SH 1,545 2,726 9,576 7,120 0 -
-
Tax Rate 30.47% 29.12% 25.99% 32.84% - -
Total Cost 40,858 36,104 57,130 57,909 0 -
-
Net Worth 63,813 63,926 65,174 42,885 0 -
Dividend
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Net Worth 63,813 63,926 65,174 42,885 0 -
NOSH 412,235 408,999 412,758 275,257 0 -
Ratio Analysis
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
NP Margin 3.64% 7.02% 14.36% 10.95% 0.00% -
ROE 2.42% 4.27% 14.69% 16.60% 0.00% -
Per Share
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 10.29 9.49 16.16 23.62 0.00 -
EPS 0.37 0.67 2.32 2.59 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1548 0.1563 0.1579 0.1558 0.00 -
Adjusted Per Share Value based on latest NOSH - 411,010
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 1.54 1.41 2.43 2.37 0.00 -
EPS 0.06 0.10 0.35 0.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0232 0.0233 0.0237 0.0156 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 31/05/17 31/05/16 29/05/15 30/05/14 - -
Price 0.23 0.205 0.265 0.225 0.00 -
P/RPS 2.24 2.16 1.64 0.95 0.00 -
P/EPS 61.36 30.75 11.42 8.70 0.00 -
EY 1.63 3.25 8.75 11.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.31 1.68 1.44 0.00 -
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 25/07/17 27/07/16 29/07/15 23/07/14 - -
Price 0.21 0.215 0.26 0.28 0.00 -
P/RPS 2.04 2.26 1.61 1.19 0.00 -
P/EPS 56.02 32.25 11.21 10.82 0.00 -
EY 1.79 3.10 8.92 9.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.38 1.65 1.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment