[HEXIND] QoQ Quarter Result on 31-May-2014 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
23-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ- 537.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 13,340 18,628 16,650 20,414 12,349 16,010 0 -
PBT 822 5,945 2,395 5,354 -571 3,170 0 -
Tax -231 -1,481 -545 -1,285 -359 -968 0 -
NP 591 4,464 1,850 4,069 -930 2,202 0 -
-
NP to SH 591 4,464 1,850 4,069 -930 2,202 0 -
-
Tax Rate 28.10% 24.91% 22.76% 24.00% - 30.54% - -
Total Cost 12,749 14,164 14,800 16,345 13,279 13,808 0 -
-
Net Worth 64,461 66,629 61,790 64,035 31,576 9,019 0 -
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - 41 - - - - -
Div Payout % - - 2.22% - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 64,461 66,629 61,790 64,035 31,576 9,019 0 -
NOSH 422,142 413,333 411,111 411,010 216,279 70,576 0 -
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin 4.43% 23.96% 11.11% 19.93% -7.53% 13.75% 0.00% -
ROE 0.92% 6.70% 2.99% 6.35% -2.95% 24.41% 0.00% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 3.16 4.51 4.05 4.97 5.71 22.68 0.00 -
EPS 0.14 1.08 0.45 0.99 -0.43 3.12 0.00 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.1527 0.1612 0.1503 0.1558 0.146 0.1278 0.00 -
Adjusted Per Share Value based on latest NOSH - 411,010
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 0.49 0.68 0.61 0.74 0.45 0.58 0.00 -
EPS 0.02 0.16 0.07 0.15 -0.03 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0235 0.0243 0.0225 0.0233 0.0115 0.0033 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 - - -
Price 0.26 0.24 0.295 0.225 0.26 0.00 0.00 -
P/RPS 8.23 5.33 7.28 4.53 4.55 0.00 0.00 -
P/EPS 185.71 22.22 65.56 22.73 -60.47 0.00 0.00 -
EY 0.54 4.50 1.53 4.40 -1.65 0.00 0.00 -
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.49 1.96 1.44 1.78 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 23/04/15 21/01/15 28/10/14 23/07/14 21/04/14 06/02/14 - -
Price 0.30 0.25 0.265 0.28 0.23 0.00 0.00 -
P/RPS 9.49 5.55 6.54 5.64 4.03 0.00 0.00 -
P/EPS 214.29 23.15 58.89 28.28 -53.49 0.00 0.00 -
EY 0.47 4.32 1.70 3.54 -1.87 0.00 0.00 -
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.55 1.76 1.80 1.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment