[XOX] YoY Annualized Quarter Result on 31-Dec-2011

Stock
[XOX] XOX BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011
Profit Trend
QoQ- -32.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XOX's Result
XOX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/12/11 30/09/10 31/12/10 31/03/11 CAGR
Revenue 229,564 200,922 71,645 0 0 0 -
PBT 1,104 -6,015 -22,123 0 0 0 -
Tax -296 -206 0 0 0 0 -
NP 808 -6,221 -22,123 0 0 0 -
-
NP to SH 208 -6,276 -22,123 0 0 0 -
-
Tax Rate 26.81% - - - - - -
Total Cost 228,756 207,143 93,769 0 0 0 -
-
Net Worth 118,376 111,198 8,629 0 0 0 -
Dividend
30/09/18 30/06/18 31/12/11 30/09/10 31/12/10 31/03/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/18 30/06/18 31/12/11 30/09/10 31/12/10 31/03/11 CAGR
Net Worth 118,376 111,198 8,629 0 0 0 -
NOSH 993,094 993,094 215,744 0 0 0 -
Ratio Analysis
30/09/18 30/06/18 31/12/11 30/09/10 31/12/10 31/03/11 CAGR
NP Margin 0.35% -3.10% -30.88% 0.00% 0.00% 0.00% -
ROE 0.18% -5.64% -256.36% 0.00% 0.00% 0.00% -
Per Share
30/09/18 30/06/18 31/12/11 30/09/10 31/12/10 31/03/11 CAGR
RPS 23.12 21.52 33.21 0.00 0.00 0.00 -
EPS 0.04 -0.67 -10.25 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1192 0.1191 0.04 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 305,133
30/09/18 30/06/18 31/12/11 30/09/10 31/12/10 31/03/11 CAGR
RPS 131.54 115.13 41.05 0.00 0.00 0.00 -
EPS 0.12 -3.60 -12.68 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6783 0.6372 0.0494 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/12/11 30/09/10 31/12/10 31/03/11 CAGR
Date 28/09/18 29/06/18 30/12/11 - - - -
Price 0.065 0.07 0.235 0.00 0.00 0.00 -
P/RPS 0.28 0.33 0.71 0.00 0.00 0.00 -
P/EPS 310.34 -10.41 -2.29 0.00 0.00 0.00 -
EY 0.32 -9.60 -43.64 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 5.88 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/12/11 30/09/10 31/12/10 31/03/11 CAGR
Date 29/11/18 30/08/18 27/02/12 - - - -
Price 0.055 0.07 0.255 0.00 0.00 0.00 -
P/RPS 0.24 0.33 0.77 0.00 0.00 0.00 -
P/EPS 262.60 -10.41 -2.49 0.00 0.00 0.00 -
EY 0.38 -9.60 -40.21 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 6.38 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment