[MCLEAN] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[MCLEAN] MCLEAN TECHNOLOGIES BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 8.36%
YoY- 65.47%
Quarter Report
Latest QR
Upcoming QR
MCLEAN's Result
MCLEAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 48,200 59,752 53,868 54,848 54,004 63,424 55,072 -2.19%
PBT -4,268 -2,628 -2,092 -3,756 -6,916 -4,612 -2,092 12.61%
Tax 0 0 440 0 -88 -268 -8 -
NP -4,268 -2,628 -1,652 -3,756 -7,004 -4,880 -2,100 12.54%
-
NP to SH -3,508 -2,588 -2,420 -2,236 -6,476 -5,436 -1,616 13.78%
-
Tax Rate - - - - - - - -
Total Cost 52,468 62,380 55,520 58,604 61,008 68,304 57,172 -1.42%
-
Net Worth 15,777 19,721 27,609 25,088 25,028 28,604 33,967 -11.99%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 15,777 19,721 27,609 25,088 25,028 28,604 33,967 -11.99%
NOSH 197,213 197,213 197,213 197,213 178,778 178,778 178,778 1.64%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -8.85% -4.40% -3.07% -6.85% -12.97% -7.69% -3.81% -
ROE -22.23% -13.12% -8.76% -8.91% -25.87% -19.00% -4.76% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 24.44 30.30 27.31 28.42 30.21 35.48 30.80 -3.77%
EPS -1.76 -1.32 -1.24 -1.76 -3.64 -3.04 -0.92 11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.10 0.14 0.13 0.14 0.16 0.19 -13.41%
Adjusted Per Share Value based on latest NOSH - 197,213
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 24.44 30.30 27.31 27.81 27.38 32.16 27.93 -2.19%
EPS -1.76 -1.32 -1.24 -1.13 -3.28 -2.76 -0.82 13.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.10 0.14 0.1272 0.1269 0.145 0.1722 -11.98%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.145 0.26 0.495 0.13 0.09 0.135 0.19 -
P/RPS 0.59 0.86 1.81 0.46 0.30 0.38 0.62 -0.82%
P/EPS -8.15 -19.81 -40.34 -11.22 -2.48 -4.44 -21.02 -14.60%
EY -12.27 -5.05 -2.48 -8.91 -40.25 -22.52 -4.76 17.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.60 3.54 1.00 0.64 0.84 1.00 10.38%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 27/05/22 27/05/21 18/06/20 24/05/19 25/05/18 22/05/17 -
Price 0.145 0.24 0.46 0.185 0.145 0.14 0.325 -
P/RPS 0.59 0.79 1.68 0.65 0.48 0.39 1.06 -9.29%
P/EPS -8.15 -18.29 -37.49 -15.97 -4.00 -4.60 -35.95 -21.90%
EY -12.27 -5.47 -2.67 -6.26 -24.98 -21.72 -2.78 28.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.40 3.29 1.42 1.04 0.88 1.71 0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment