[BOILERM] YoY Annualized Quarter Result on 30-Apr-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/12 31/03/12 30/04/11 30/04/10 CAGR
Revenue 149,657 0 120,155 0 -
PBT 22,237 0 18,021 0 -
Tax -2,960 0 -4,134 0 -
NP 19,277 0 13,887 0 -
-
NP to SH 19,277 0 19,233 0 -
-
Tax Rate 13.31% - 22.94% - -
Total Cost 130,380 0 106,268 0 -
-
Net Worth 59,340 59,340 43,860 0 -
Dividend
30/04/12 31/03/12 30/04/11 30/04/10 CAGR
Div 7,095 - - - -
Div Payout % 36.81% - - - -
Equity
30/04/12 31/03/12 30/04/11 30/04/10 CAGR
Net Worth 59,340 59,340 43,860 0 -
NOSH 258,000 258,000 258,000 0 -
Ratio Analysis
30/04/12 31/03/12 30/04/11 30/04/10 CAGR
NP Margin 12.88% 0.00% 11.56% 0.00% -
ROE 32.49% 0.00% 43.85% 0.00% -
Per Share
30/04/12 31/03/12 30/04/11 30/04/10 CAGR
RPS 58.01 0.00 46.57 0.00 -
EPS 7.47 0.00 6.21 0.00 -
DPS 2.75 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/12 31/03/12 30/04/11 30/04/10 CAGR
RPS 29.00 0.00 23.29 0.00 -
EPS 3.74 0.00 3.73 0.00 -
DPS 1.38 0.00 0.00 0.00 -
NAPS 0.115 0.115 0.085 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/12 31/03/12 30/04/11 30/04/10 CAGR
Date 30/04/12 30/03/12 - - -
Price 0.765 0.795 0.00 0.00 -
P/RPS 1.32 0.00 0.00 0.00 -
P/EPS 10.24 0.00 0.00 0.00 -
EY 9.77 0.00 0.00 0.00 -
DY 3.59 0.00 0.00 0.00 -
P/NAPS 3.33 3.46 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/12 31/03/12 30/04/11 30/04/10 CAGR
Date 28/06/12 - 24/06/11 - -
Price 0.77 0.00 0.695 0.00 -
P/RPS 1.33 0.00 1.49 0.00 -
P/EPS 10.31 0.00 9.32 0.00 -
EY 9.70 0.00 10.73 0.00 -
DY 3.57 0.00 0.00 0.00 -
P/NAPS 3.35 0.00 4.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment