BM GREENTECH BERHAD

KLSE (MYR): BMGREEN (0168)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.10

Today's Change

-0.01 (0.47%)

Day's Change

2.00 - 2.14

Trading Volume

1,346,000

Financial
Market Cap

Market Cap

1,084 Million

NOSH

516 Million

Latest Quarter

Latest Quarter

31-Mar-2024 [#4]

Announcement Date

28-May-2024

Next Quarter

30-Jun-2024

Est. Ann. Date

24-Aug-2024

Est. Ann. Due Date

29-Aug-2024

QoQ | YoY

103.58% | 82.22%

T4Q Result

Revenue | NP to SH

440,303.000 | 33,637.000

RPS | P/RPS

85.33 Cent | 2.46

EPS | P/E | EY

6.52 Cent | 32.21 | 3.10%

DPS | DY | Payout %

2.25 Cent | 1.07% | 34.52%

NAPS | P/NAPS

0.51 | 4.12

QoQ | YoY

18.85% | 138.88%

NP Margin | ROE

8.07% | 12.78%

F.Y. | Ann. Date

31-Mar-2024 | 28-May-2024

Latest Audited Result

Latest Audited Result

31-Mar-2023

Announcement Date

26-Jul-2023

Next Audited Result

31-Mar-2024

Est. Ann. Date

26-Jul-2024

Est. Ann. Due Date

27-Sep-2024

Annual (Unaudited)

Revenue | NP to SH

440,303.000 | 33,637.000

RPS | P/RPS

85.33 Cent | 2.46

EPS | P/E | EY

6.52 Cent | 32.21 | 3.10%

DPS | DY | Payout %

2.25 Cent | 1.07% | 34.52%

NAPS | P/NAPS

0.51 | 4.12

YoY

138.88%

NP Margin | ROE

8.07% | 12.78%

F.Y. | Ann. Date

31-Mar-2024 | 28-May-2024

Annualized Result

Revenue | NP to SH

440,303.000 | 33,637.000

RPS | P/RPS

85.33 Cent | 2.46

EPS | P/E | EY

6.52 Cent | 32.21 | 3.10%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

15.65% | 138.88%

NP Margin | ROE

8.07% | 12.78%

F.Y. | Ann. Date

31-Mar-2024 | 28-May-2024

Business Process

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 1 / 4 25.00% 1 / 8 12.50%
Total Positive Profit Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Positive Profit 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Profit Growth 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Adjusted EPS Growth 1 / 4 25.00% 1 / 8 12.50%
Total Dividend Years 1 / 4 25.00% 2 / 8 25.00%
Continuous Quarters Of Dividend 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 1 / 4 25.00% 1 / 8 12.50%
Average ROE 3.34% 2.42%
Average Net Profit Margin 8.00% 6.04%

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Quarters Of Revenue Growth 4 / 5 80.00% 4 / 10 40.00%
Total Positive Profit Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Positive Profit 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Profit Growth 1 / 5 20.00% 1 / 10 10.00%
Continuous Quarters Of Adjusted EPS Growth 1 / 5 20.00% 1 / 10 10.00%
Total Dividend Years 5 / 5 100.00% 9 / 10 90.00%
Continuous Quarters Of Dividend 5 / 5 100.00% 9 / 10 90.00%
Continuous Quarters Of Dividend Growth 1 / 5 20.00% 1 / 10 10.00%
Continuous Quarters Of Adjusted Dps Growth 1 / 5 20.00% 1 / 10 10.00%
Average ROE 9.35% 13.35%
Average Net Profit Margin 7.92% 9.72%
Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 440,303 440,303 440,303 283,911 320,644
NP to SH 33,637 33,637 33,637 25,053 22,081
Dividend 11,610 11,610 11,610 8,256 9,546
Adjusted EPS 6.52 6.52 6.52 4.86 4.28
Adjusted DPS 2.25 2.25 2.25 1.60 1.85

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.

Growth

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue 16.02% 1.61% 16.58% 7.84% 16.09%
NP to Owner 103.58% 82.22% 138.88% 40.61% 98.23%
Dividend 0.00% 28.57% 28.57% 300.00% 350.00%
Adjusted EPS 102.65% 81.75% 138.83% 40.49% 98.05%
Adjusted DPS 0.00% 28.57% 28.57% 300.00% 350.00%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue 0.00% 37.32% 55.08% 0.00% 37.32% 55.08% 16.58% 37.32% 55.08%
NP to Owner 0.00% 52.33% 34.26% 0.00% 52.33% 34.26% 138.88% 52.33% 34.26%
Dividend 0.00% 21.62% 40.63% 0.00% 21.62% 40.63% 28.57% 21.62% 40.63%
Adjusted EPS 0.00% 52.34% 34.27% 0.00% 52.34% 34.27% 138.83% 52.34% 34.27%
Adjusted DPS 0.00% 21.62% 40.62% 0.00% 21.62% 40.62% 28.57% 21.62% 40.62%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Discussions
5 people like this. Showing 50 of 649 comments

madguy

nia ma .. why dont wan up ??? zzzzz

2021-09-18 01:36

madguy

wtf pls limit up lol

2021-09-22 05:47

madguy

wtf disappointment zzzz

2021-10-05 23:57

Kang Yao

Great news from Indonesia for Boilermech

Indonesia, the world’s biggest producer of crude palm oil, plans to stop exporting the raw commodity eventually, shipping refined products instead

https://www.theedgemarkets.com/article/indonesia-plans-stop-all-crude-palm-oil-exports-eventually

2021-10-15 09:12

madguy

@Kang Yao lol really ??? still nvr up zzzz

2021-10-19 03:52

HrryPttr

Gg lor

2021-11-17 14:56

Kang Yao

its okay, stay low, can sapu more.

2021-11-25 21:52

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Security LastPr PE DY% Divcts ROE ttm-marg
BOILERM (Industrial Materials) 0.705 35.25 2.5 1.75 4.44 3

2023-03-30 17:23

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

In the medium and long term, the Group's strategy is well aligned with the government's renewable energy initiatives and global energy transition. The Group is well positioned to capture growth opportunities in Environment, Social and Governance (“ESG”) space. The Board is confident in delivering satisfactory growth and improved profitability for the financial year barring any external factors not within the control of the Company.

2023-08-25 07:40

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

3 segments: Bio-Energy, Water Treatment and Solar Energy.

Over the last 6 years (2017 to 2023), its revenue CAGR was 14.2% and its earnings CAGR was 8.3%.

2023-08-25 07:43

EngineeringProfit

Very huat one - this counter

2023-09-05 10:18

EngineeringProfit

he,,,,,,,,,,,,he,,,,,,,,,,,,,,,,,,lai liao

2024-04-19 15:09

EngineeringProfit

NIcely completed my collection this morning. Huat ar

2024-04-19 15:26

EngineeringProfit

HUUUUAAAAT aaaarrrrr

2024-04-19 16:53

EngineeringProfit

Hello, anybody home???

2024-04-23 18:05

Husaini Ahnal

Good buying pressure.

2024-04-23 18:35

EngineeringProfit

HUUUUAAAAT aaaarrrrr

2 months ago

wallstreetrookieNEW

Any good news here?

2 months ago

EngineeringProfit

Shhh.....nobody here....hehe

2 months ago

Insidefluential

Who said nobody here.. I'm here hehe

2 months ago

Patient Investor

Patiently waiting for Indonesia plant to operate in full scale fabrication.

1 month ago

Willtolive

marvellous

1 month ago

Bryan123

why keep going up non stop...any great news

1 month ago

Willtolive

Additionally, the POCE segment's focus on clean energy initiatives via
BMGREEN will drive growth.

1 month ago

EngineeringProfit

Too huat to think...

1 month ago

Patient Investor

They company can bring full scale solution to indonesia :) which is a market many x bigger than Msia.

1 month ago

CT

Huat huat

1 month ago

Willtolive

up up up

1 month ago

Patient Investor

The latest quarter generate free cash flow of 25million, if annualise towards 75million. and market gives the company 20x valuation, company marketcap would trade around 1.5billion with share price around RM2.60 level.

1 month ago

G-boy

agree.. 2.5 is also my target price

1 month ago

Willtolive

up up up

1 month ago

Willtolive

patient investor, how did you calculate the free cash flow?

1 month ago

Patient Investor

Operating cash flow - capex

1 month ago

Patient Investor

https://www.tatlerasia.com/people/ko-chuan-zhen

The company BM Green plans to acquire has a very solid portfolio in installation. which means they are moving into large scale projects.

1 month ago

Patient Investor

From this article, its not just about Solar, but IOT powered Solar
https://www.nst.com.my/lifestyle/bots/2020/09/622839/tech-digitising-energy-usage

1 month ago

Patient Investor

Will they bid for contracts from datacenter and warehousing to install AIOT solar system for them.

1 month ago

G-boy

no idea... i just follow big boss step dr.chia..
maybe N year after, it become another giant blue chip

1 month ago

G-boy

chart still in healthy pattern..looking forward to 2.5 above

2 weeks ago

troy88

Rebound looking strong..

2 weeks ago

G-boy

wow diamond hands is appear here...
i will wait 5x in this stock

1 week ago

troy88

Uptrend intact. Should surpass RM2 to greater heights

1 week ago

G-boy

diamond hands..go to rm3

1 week ago

Patient Investor

4 years (personal) projection:
acquired solar company can deliver 11mil net profit a year
add in issuance to QL which result around 30mil net profit a year
BMGreen existing business generate EBIIT 60mil a year (Annualised based on latest qtr)
Total EBITDA ~ 101million
divide by ~688million shares issue
multiply PE 20

TP ~RM3


1 week ago

troy88

Congrats, surpassed RM2. More to come..

5 days ago

G-boy

another half year...will get rm3

5 days ago

Goldberg

BM Greentech.

Proposes one-for-four bonus issue of warrants. BM Greentech has proposed to undertake a bonus issue of up to 172m warrants on the basis of one warrant for every four existing BMG shares held by entitled shareholders. The company will undertake the exercise once it completes the proposed acquisition of the entire stake, or 66.6m shares, in solar firm Plus XNergy Holding SB (PXH) as well as a special issuance to QL Resources, which holds a 52.57% stake in BGM. (The Edge)

4 days ago

Goldberg

This acquisition of PXH is set to boost BMG's growth and earnings potential.

BM Greentech has signed a term sheet with the shareholders of solar firm Plus Xnergy Holding Sdn Bhd (PXH) to acquire the company for RM110 million, to be paid with new shares in BMG.

The vendors of PXH group have provided an accumulated profit guarantee of not less than RM44.0 million during and for the entire period of four years.

The purchase consideration will be paid through issuance of 81.48 million new shares in BMG at RM1.35 per share.

BMG plans to issue new BMG shares at RM1.35 a piece to its direct holding company, QL Green Resources Sdn Bhd, a subsidiary of QL Resources Bhd with the aim to maintain QL's shareholdings in BMG above 50 per cent of the equity interest in BMG.

"The term sheet demonstrates BMG's long-term commitment to its vision to be the regional partner of choice for innovative and cost-effective green energy and water solutions which achieve lasting sustainability. "As the regional leader in biomass energy solutions provider and an emerging rooftop solar photovoltaic company, the proposed acquisition will strengthen BMG's position as the leader in diversified clean energy solutions provider in the region," the company said.

The board also expects that the proposed acquisition will foster a synergistic partnership between BMG and Plus Xnergy and is envisaged to drive mutual growth of both groups of companies moving forward.

BMG will also inject additional equity funding of up to RM50 million to fund the PXH Group's business growth and expansion.

4 days ago

troy88

On next wave of bull run after breakout!

3 days ago

Goldberg

BM Green is a super stock - packed with super fundamentals, super growth and highly underrated. Management is excellent-guided by Blue Chip QL - their holding company.

3 days ago

Willtolive

TP 2.50

1 day ago

Post a Comment