[SMTRACK] YoY Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[SMTRACK] SMTRACK BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 93.6%
YoY- 79.83%
Quarter Report
Latest QR
Upcoming QR
SMTRACK's Result
SMTRACK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 19,128 241 0 1,620 1,700 1,896 2,444 34.63%
PBT 1,768 -4,829 0 676 144 960 -1,088 -
Tax -1,272 0 0 0 0 0 0 -
NP 496 -4,829 0 676 144 960 -1,088 -
-
NP to SH -944 -4,681 0 676 144 960 -1,088 -2.03%
-
Tax Rate 71.95% - - 0.00% 0.00% 0.00% - -
Total Cost 18,632 5,070 0 944 1,556 936 3,532 27.17%
-
Net Worth 71,857 69,023 0 17,669 13,194 4,334 1,733 71.33%
Dividend
30/09/23 30/09/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 71,857 69,023 0 17,669 13,194 4,334 1,733 71.33%
NOSH 1,214,943 868,481 229,697 176,690 146,607 112,697 346,761 19.87%
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 2.59% -2,001.11% 0.00% 41.73% 8.47% 50.63% -44.52% -
ROE -1.31% -6.78% 0.00% 3.83% 1.09% 22.15% -62.75% -
Per Share
30/09/23 30/09/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 1.60 0.03 0.00 0.92 1.16 2.19 7.05 -19.29%
EPS -0.08 -0.61 0.00 0.40 0.08 -0.44 -3.12 -41.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.09 0.00 0.10 0.09 0.05 0.05 2.67%
Adjusted Per Share Value based on latest NOSH - 1,214,943
30/09/23 30/09/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 1.45 0.02 0.00 0.12 0.13 0.14 0.18 35.20%
EPS -0.07 -0.35 0.00 0.05 0.01 0.07 -0.08 -1.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0544 0.0522 0.00 0.0134 0.01 0.0033 0.0013 71.56%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 29/09/23 30/09/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 0.03 0.045 0.105 0.14 0.095 0.16 0.055 -
P/RPS 1.88 143.00 0.00 15.27 8.19 7.32 0.78 13.56%
P/EPS -38.06 -7.37 0.00 36.59 96.72 14.45 -1.75 56.07%
EY -2.63 -13.56 0.00 2.73 1.03 6.92 -57.05 -35.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.00 1.40 1.06 3.20 1.10 -10.77%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 22/11/23 30/11/22 - 30/12/19 27/12/18 29/12/17 30/12/16 -
Price 0.04 0.055 0.00 0.10 0.09 0.235 0.045 -
P/RPS 2.50 174.78 0.00 10.91 7.76 10.74 0.64 21.77%
P/EPS -50.75 -9.01 0.00 26.14 91.63 21.22 -1.43 67.52%
EY -1.97 -11.10 0.00 3.83 1.09 4.71 -69.72 -40.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.61 0.00 1.00 1.00 4.70 0.90 -4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment