[OCK] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -21.42%
YoY- 0.2%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 390,064 426,080 313,772 224,648 146,416 122,572 0 -
PBT 35,172 36,384 22,960 20,700 18,100 12,952 0 -
Tax -7,160 -9,560 -4,816 -4,572 -4,372 -3,240 0 -
NP 28,012 26,824 18,144 16,128 13,728 9,712 0 -
-
NP to SH 20,520 18,892 14,840 12,248 12,224 8,652 0 -
-
Tax Rate 20.36% 26.28% 20.98% 22.09% 24.15% 25.02% - -
Total Cost 362,052 399,256 295,628 208,520 132,688 112,860 0 -
-
Net Worth 409,592 419,822 347,319 190,055 82,826 52,924 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 409,592 419,822 347,319 190,055 82,826 52,924 0 -
NOSH 871,472 874,629 789,361 527,931 285,607 230,106 0 -
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 7.18% 6.30% 5.78% 7.18% 9.38% 7.92% 0.00% -
ROE 5.01% 4.50% 4.27% 6.44% 14.76% 16.35% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 44.76 48.72 39.75 42.55 51.26 53.27 0.00 -
EPS 2.36 2.16 1.88 2.32 4.28 3.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.48 0.44 0.36 0.29 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 527,931
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 36.54 39.91 29.39 21.04 13.71 11.48 0.00 -
EPS 1.92 1.77 1.39 1.15 1.14 0.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3837 0.3932 0.3253 0.178 0.0776 0.0496 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 - -
Price 0.805 0.92 0.775 0.89 1.25 0.50 0.00 -
P/RPS 1.80 1.89 1.95 2.09 2.44 0.94 0.00 -
P/EPS 34.19 42.59 41.22 38.36 29.21 13.30 0.00 -
EY 2.93 2.35 2.43 2.61 3.42 7.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.92 1.76 2.47 4.31 2.17 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 30/05/17 25/05/16 27/05/15 29/05/14 29/05/13 - -
Price 0.66 0.92 0.81 0.85 1.43 0.56 0.00 -
P/RPS 1.47 1.89 2.04 2.00 2.79 1.05 0.00 -
P/EPS 28.03 42.59 43.09 36.64 33.41 14.89 0.00 -
EY 3.57 2.35 2.32 2.73 2.99 6.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.92 1.84 2.36 4.93 2.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment