[OCK] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 224,648 146,416 122,572 0 -
PBT 20,700 18,100 12,952 0 -
Tax -4,572 -4,372 -3,240 0 -
NP 16,128 13,728 9,712 0 -
-
NP to SH 12,248 12,224 8,652 0 -
-
Tax Rate 22.09% 24.15% 25.02% - -
Total Cost 208,520 132,688 112,860 0 -
-
Net Worth 190,055 82,826 52,924 0 -
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 190,055 82,826 52,924 0 -
NOSH 527,931 285,607 230,106 0 -
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 7.18% 9.38% 7.92% 0.00% -
ROE 6.44% 14.76% 16.35% 0.00% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 42.55 51.26 53.27 0.00 -
EPS 2.32 4.28 3.76 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.29 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 20.95 13.65 11.43 0.00 -
EPS 1.14 1.14 0.81 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1772 0.0772 0.0494 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/03/15 31/03/14 29/03/13 - -
Price 0.89 1.25 0.50 0.00 -
P/RPS 2.09 2.44 0.94 0.00 -
P/EPS 38.36 29.21 13.30 0.00 -
EY 2.61 3.42 7.52 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 4.31 2.17 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 27/05/15 29/05/14 29/05/13 - -
Price 0.85 1.43 0.56 0.00 -
P/RPS 2.00 2.79 1.05 0.00 -
P/EPS 36.64 33.41 14.89 0.00 -
EY 2.73 2.99 6.71 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 4.93 2.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment