[CATCHA] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -2246.46%
YoY- 49.43%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 20,497 20,710 17,214 26,870 33,534 37,152 37,541 -9.58%
PBT 73,257 14,568 6,365 -2,313 -5,145 17,826 1,186 98.69%
Tax -420 6 -49 -46 -457 -257 -1,022 -13.76%
NP 72,837 14,574 6,316 -2,360 -5,602 17,569 164 175.96%
-
NP to SH 76,232 13,493 5,408 -2,833 -5,602 18,401 164 178.06%
-
Tax Rate 0.57% -0.04% 0.77% - - 1.44% 86.17% -
Total Cost -52,340 6,136 10,898 29,230 39,137 19,582 37,377 -
-
Net Worth 6,732 60,587 52,509 36,352 24,235 36,352 23,233 -18.63%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 789 - - - - - - -
Div Payout % 1.04% - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 6,732 60,587 52,509 36,352 24,235 36,352 23,233 -18.63%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 136,666 -0.24%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 355.35% 70.37% 36.69% -8.78% -16.71% 47.29% 0.44% -
ROE 1,132.38% 22.27% 10.30% -7.79% -23.12% 50.62% 0.71% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 15.22 15.38 12.79 19.96 24.91 27.59 27.47 -9.36%
EPS 56.61 10.03 4.01 -2.11 -4.16 13.67 0.12 178.74%
DPS 0.59 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.45 0.39 0.27 0.18 0.27 0.17 -18.43%
Adjusted Per Share Value based on latest NOSH - 134,640
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 5.82 5.88 4.89 7.63 9.52 10.55 10.66 -9.58%
EPS 21.65 3.83 1.54 -0.80 -1.59 5.23 0.05 174.79%
DPS 0.22 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0191 0.1721 0.1491 0.1032 0.0688 0.1032 0.066 -18.65%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.505 0.555 0.54 1.18 0.59 0.49 0.60 -
P/RPS 3.32 3.61 4.22 5.91 2.37 1.78 2.18 7.25%
P/EPS 0.89 5.54 13.44 -56.07 -14.18 3.59 500.00 -65.15%
EY 112.12 18.06 7.44 -1.78 -7.05 27.89 0.20 186.87%
DY 1.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.10 1.23 1.38 4.37 3.28 1.81 3.53 19.13%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 27/11/17 29/11/16 25/11/15 28/11/14 28/11/13 26/11/12 30/11/11 -
Price 0.40 0.50 0.65 0.97 0.72 0.41 0.62 -
P/RPS 2.63 3.25 5.08 4.86 2.89 1.49 2.26 2.55%
P/EPS 0.71 4.99 16.18 -46.09 -17.30 3.00 516.67 -66.62%
EY 141.55 20.04 6.18 -2.17 -5.78 33.33 0.19 200.78%
DY 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 1.11 1.67 3.59 4.00 1.52 3.65 13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment