[CATCHA] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -3319.7%
YoY- 49.43%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 15,373 15,533 12,911 20,153 25,151 27,864 28,156 -9.58%
PBT 54,943 10,926 4,774 -1,735 -3,859 13,370 890 98.67%
Tax -315 5 -37 -35 -343 -193 -767 -13.77%
NP 54,628 10,931 4,737 -1,770 -4,202 13,177 123 175.96%
-
NP to SH 57,174 10,120 4,056 -2,125 -4,202 13,801 123 178.06%
-
Tax Rate 0.57% -0.05% 0.78% - - 1.44% 86.18% -
Total Cost -39,255 4,602 8,174 21,923 29,353 14,687 28,033 -
-
Net Worth 6,732 60,587 52,509 36,352 24,235 36,352 23,233 -18.63%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 592 - - - - - - -
Div Payout % 1.04% - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 6,732 60,587 52,509 36,352 24,235 36,352 23,233 -18.63%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 136,666 -0.24%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 355.35% 70.37% 36.69% -8.78% -16.71% 47.29% 0.44% -
ROE 849.29% 16.70% 7.72% -5.85% -17.34% 37.96% 0.53% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 11.42 11.54 9.59 14.97 18.68 20.70 20.60 -9.35%
EPS 42.46 7.52 3.01 -1.58 -3.12 10.25 0.09 178.75%
DPS 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.45 0.39 0.27 0.18 0.27 0.17 -18.43%
Adjusted Per Share Value based on latest NOSH - 134,640
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 4.37 4.41 3.67 5.72 7.14 7.91 8.00 -9.57%
EPS 16.24 2.87 1.15 -0.60 -1.19 3.92 0.03 185.20%
DPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0191 0.1721 0.1491 0.1032 0.0688 0.1032 0.066 -18.65%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.505 0.555 0.54 1.18 0.59 0.49 0.60 -
P/RPS 4.42 4.81 5.63 7.88 3.16 2.37 2.91 7.20%
P/EPS 1.19 7.38 17.93 -74.76 -18.90 4.78 666.67 -65.13%
EY 84.09 13.54 5.58 -1.34 -5.29 20.92 0.15 186.87%
DY 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.10 1.23 1.38 4.37 3.28 1.81 3.53 19.13%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 27/11/17 29/11/16 25/11/15 28/11/14 28/11/13 26/11/12 30/11/11 -
Price 0.40 0.50 0.65 0.97 0.72 0.41 0.62 -
P/RPS 3.50 4.33 6.78 6.48 3.85 1.98 3.01 2.54%
P/EPS 0.94 6.65 21.58 -61.46 -23.07 4.00 688.89 -66.66%
EY 106.16 15.03 4.63 -1.63 -4.33 25.00 0.15 198.22%
DY 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 1.11 1.67 3.59 4.00 1.52 3.65 13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment