[EVD] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[EVD] EVD BERHAD
Announcement Date
31-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 92.54%
YoY- -33.85%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Revenue 11,776 7,016 8,272 12,332 74,226 57,200 43,112 -16.91%
PBT 45 -500 476 -1,128 -468 2,716 292 -23.42%
Tax -819 0 -268 -248 -560 -40 0 -
NP -774 -500 208 -1,376 -1,028 2,676 292 -
-
NP to SH -774 -500 208 -1,376 -1,028 2,676 240 -
-
Tax Rate 1,820.00% - 56.30% - - 1.47% 0.00% -
Total Cost 12,550 7,516 8,064 13,708 75,254 54,524 42,820 -16.07%
-
Net Worth 11,966 13,598 16,317 65,270 48,187 0 66,000 -21.63%
Dividend
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Net Worth 11,966 13,598 16,317 65,270 48,187 0 66,000 -21.63%
NOSH 27,196 271,962 271,962 271,962 481,875 477,999 600,000 -35.70%
Ratio Analysis
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
NP Margin -6.58% -7.13% 2.51% -11.16% -1.38% 4.68% 0.68% -
ROE -6.47% -3.68% 1.27% -2.11% -2.13% 0.00% 0.36% -
Per Share
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
RPS 43.30 2.58 3.04 2.27 15.40 11.97 7.19 29.21%
EPS -2.85 -0.20 0.08 -0.52 -0.21 0.56 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.05 0.06 0.12 0.10 0.00 0.11 21.88%
Adjusted Per Share Value based on latest NOSH - 271,962
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
RPS 2.65 1.58 1.86 2.77 16.67 12.85 9.68 -16.88%
EPS -0.17 -0.11 0.05 -0.31 -0.23 0.60 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0269 0.0305 0.0367 0.1466 0.1082 0.00 0.1483 -21.62%
Price Multiplier on Financial Quarter End Date
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Date 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 -
Price 0.88 0.07 0.02 0.045 0.07 0.07 0.105 -
P/RPS 2.03 2.71 0.66 1.98 0.45 0.58 1.46 4.81%
P/EPS -30.89 -38.07 26.15 -17.79 -32.81 12.50 262.50 -
EY -3.24 -2.63 3.82 -5.62 -3.05 8.00 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.40 0.33 0.38 0.70 0.00 0.95 11.21%
Price Multiplier on Announcement Date
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Date 27/05/22 27/11/20 22/11/19 31/10/19 30/11/17 25/05/16 29/05/15 -
Price 0.22 0.075 0.03 0.03 0.05 0.065 0.11 -
P/RPS 0.51 2.91 0.99 1.32 0.32 0.54 1.53 -14.51%
P/EPS -7.72 -40.79 39.23 -11.86 -23.44 11.61 275.00 -
EY -12.95 -2.45 2.55 -8.43 -4.27 8.61 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.50 0.50 0.25 0.50 0.00 1.00 -9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment