[EVD] YoY Quarter Result on 30-Sep-2019 [#1]

Stock
[EVD] EVD BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 100.34%
YoY- 115.12%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Quarter Result
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Revenue 2,732 1,754 2,068 3,083 17,506 14,300 10,778 -17.79%
PBT 93 -125 119 -282 443 679 73 3.51%
Tax -454 0 -67 -62 -336 -10 0 -
NP -361 -125 52 -344 107 669 73 -
-
NP to SH -361 -125 52 -344 107 669 60 -
-
Tax Rate 488.17% - 56.30% - 75.85% 1.47% 0.00% -
Total Cost 3,093 1,879 2,016 3,427 17,399 13,631 10,705 -16.24%
-
Net Worth 11,966 13,598 16,317 65,270 53,500 0 66,000 -21.63%
Dividend
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Net Worth 11,966 13,598 16,317 65,270 53,500 0 66,000 -21.63%
NOSH 27,196 271,962 271,962 271,962 535,000 477,999 600,000 -35.70%
Ratio Analysis
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
NP Margin -13.21% -7.13% 2.51% -11.16% 0.61% 4.68% 0.68% -
ROE -3.02% -0.92% 0.32% -0.53% 0.20% 0.00% 0.09% -
Per Share
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
RPS 10.05 0.64 0.76 0.57 3.27 2.99 1.80 27.82%
EPS -1.33 -0.05 0.02 -0.13 0.02 0.14 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.05 0.06 0.12 0.10 0.00 0.11 21.88%
Adjusted Per Share Value based on latest NOSH - 271,962
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
RPS 0.61 0.39 0.46 0.69 3.93 3.21 2.42 -17.85%
EPS -0.08 -0.03 0.01 -0.08 0.02 0.15 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0269 0.0305 0.0367 0.1466 0.1202 0.00 0.1483 -21.62%
Price Multiplier on Financial Quarter End Date
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Date 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 -
Price 0.88 0.07 0.02 0.045 0.07 0.07 0.105 -
P/RPS 8.76 10.85 2.63 7.94 2.14 2.34 5.85 5.93%
P/EPS -66.30 -152.30 104.60 -71.15 350.00 50.01 1,050.00 -
EY -1.51 -0.66 0.96 -1.41 0.29 2.00 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.40 0.33 0.38 0.70 0.00 0.95 11.21%
Price Multiplier on Announcement Date
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Date 27/05/22 27/11/20 22/11/19 31/10/19 30/11/17 25/05/16 29/05/15 -
Price 0.22 0.075 0.03 0.03 0.05 0.065 0.11 -
P/RPS 2.19 11.63 3.95 5.29 1.53 2.17 6.12 -13.64%
P/EPS -16.57 -163.18 156.90 -47.44 250.00 46.44 1,100.00 -
EY -6.03 -0.61 0.64 -2.11 0.40 2.15 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.50 0.50 0.25 0.50 0.00 1.00 -9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment