[EVD] YoY Quarter Result on 30-Sep-2019 [#1]

Stock
[EVD] EVD BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 100.34%
YoY- 115.12%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Quarter Result
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Revenue 11,042 2,732 1,754 2,068 3,083 17,506 14,300 -3.38%
PBT 156 93 -125 119 -282 443 679 -17.79%
Tax 5 -454 0 -67 -62 -336 -10 -
NP 161 -361 -125 52 -344 107 669 -17.28%
-
NP to SH 189 -361 -125 52 -344 107 669 -15.50%
-
Tax Rate -3.21% 488.17% - 56.30% - 75.85% 1.47% -
Total Cost 10,881 3,093 1,879 2,016 3,427 17,399 13,631 -2.95%
-
Net Worth 127,451 11,966 13,598 16,317 65,270 53,500 0 -
Dividend
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Net Worth 127,451 11,966 13,598 16,317 65,270 53,500 0 -
NOSH 412,305 27,196 271,962 271,962 271,962 535,000 477,999 -1.95%
Ratio Analysis
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
NP Margin 1.46% -13.21% -7.13% 2.51% -11.16% 0.61% 4.68% -
ROE 0.15% -3.02% -0.92% 0.32% -0.53% 0.20% 0.00% -
Per Share
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
RPS 2.69 10.05 0.64 0.76 0.57 3.27 2.99 -1.39%
EPS 0.05 -1.33 -0.05 0.02 -0.13 0.02 0.14 -12.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.44 0.05 0.06 0.12 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 271,962
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
RPS 2.48 0.61 0.39 0.46 0.69 3.93 3.21 -3.37%
EPS 0.04 -0.08 -0.03 0.01 -0.08 0.02 0.15 -16.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2863 0.0269 0.0305 0.0367 0.1466 0.1202 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Date 29/09/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 31/03/16 -
Price 0.14 0.88 0.07 0.02 0.045 0.07 0.07 -
P/RPS 5.21 8.76 10.85 2.63 7.94 2.14 2.34 11.25%
P/EPS 304.54 -66.30 -152.30 104.60 -71.15 350.00 50.01 27.21%
EY 0.33 -1.51 -0.66 0.96 -1.41 0.29 2.00 -21.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 2.00 1.40 0.33 0.38 0.70 0.00 -
Price Multiplier on Announcement Date
30/09/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Date 24/11/23 27/05/22 27/11/20 22/11/19 31/10/19 30/11/17 25/05/16 -
Price 0.115 0.22 0.075 0.03 0.03 0.05 0.065 -
P/RPS 4.28 2.19 11.63 3.95 5.29 1.53 2.17 9.47%
P/EPS 250.16 -16.57 -163.18 156.90 -47.44 250.00 46.44 25.15%
EY 0.40 -6.03 -0.61 0.64 -2.11 0.40 2.15 -20.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.50 1.50 0.50 0.25 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment