[KRONO] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 100,740 56,556 45,904 0 -
PBT 6,540 6,492 -4,344 0 -
Tax 1,636 -996 -248 0 -
NP 8,176 5,496 -4,592 0 -
-
NP to SH 8,176 5,496 -4,592 0 -
-
Tax Rate -25.02% 15.34% - - -
Total Cost 92,564 51,060 50,496 0 -
-
Net Worth 50,328 33,165 28,699 0 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 50,328 33,165 28,699 0 -
NOSH 264,885 236,896 239,166 0 -
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 8.12% 9.72% -10.00% 0.00% -
ROE 16.25% 16.57% -16.00% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 38.03 23.87 19.19 0.00 -
EPS 3.08 2.32 -1.92 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.14 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 11.31 6.35 5.16 0.00 -
EPS 0.92 0.62 -0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0565 0.0372 0.0322 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/17 31/03/16 31/03/15 - -
Price 0.36 0.225 0.305 0.00 -
P/RPS 0.95 0.94 1.59 0.00 -
P/EPS 11.66 9.70 -15.89 0.00 -
EY 8.57 10.31 -6.30 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.61 2.54 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/05/17 25/05/16 29/05/15 - -
Price 0.47 0.215 0.31 0.00 -
P/RPS 1.24 0.90 1.62 0.00 -
P/EPS 15.23 9.27 -16.15 0.00 -
EY 6.57 10.79 -6.19 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 1.54 2.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment