[KRONO] YoY Quarter Result on 31-Mar-2016 [#1]

Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -63.25%
YoY- 219.69%
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 32,500 38,758 25,185 14,139 11,476 0 -
PBT 4,015 2,888 1,635 1,623 -1,086 0 -
Tax -325 -881 409 -249 -62 0 -
NP 3,690 2,007 2,044 1,374 -1,148 0 -
-
NP to SH 3,690 2,007 2,044 1,374 -1,148 0 -
-
Tax Rate 8.09% 30.51% -25.02% 15.34% - - -
Total Cost 28,810 36,751 23,141 12,765 12,624 0 -
-
Net Worth 167,500 108,446 50,328 33,165 28,699 0 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 7,976 - - - - - -
Div Payout % 216.16% - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 167,500 108,446 50,328 33,165 28,699 0 -
NOSH 398,809 330,093 264,885 236,896 239,166 0 -
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 11.35% 5.18% 8.12% 9.72% -10.00% 0.00% -
ROE 2.20% 1.85% 4.06% 4.14% -4.00% 0.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 8.15 11.79 9.51 5.97 4.80 0.00 -
EPS 0.93 0.61 0.77 0.58 -0.48 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.33 0.19 0.14 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 236,896
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.66 4.36 2.83 1.59 1.29 0.00 -
EPS 0.42 0.23 0.23 0.15 -0.13 0.00 -
DPS 0.90 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1885 0.1221 0.0566 0.0373 0.0323 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 - -
Price 0.595 0.575 0.36 0.225 0.305 0.00 -
P/RPS 7.30 4.88 3.79 3.77 6.36 0.00 -
P/EPS 64.31 94.15 46.65 38.79 -63.54 0.00 -
EY 1.56 1.06 2.14 2.58 -1.57 0.00 -
DY 3.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.74 1.89 1.61 2.54 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/19 31/05/18 26/05/17 25/05/16 29/05/15 - -
Price 0.56 0.595 0.47 0.215 0.31 0.00 -
P/RPS 6.87 5.04 4.94 3.60 6.46 0.00 -
P/EPS 60.52 97.43 60.91 37.07 -64.58 0.00 -
EY 1.65 1.03 1.64 2.70 -1.55 0.00 -
DY 3.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.80 2.47 1.54 2.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment