[PASUKGB] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -37.93%
YoY- -41.72%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 35,334 144,538 28,458 68,582 56,160 38,110 36,650 -0.60%
PBT -7,140 666 1,234 802 1,376 -3,918 3,108 -
Tax 0 0 0 0 0 0 -882 -
NP -7,140 666 1,234 802 1,376 -3,918 2,226 -
-
NP to SH -7,022 922 372 802 1,376 -3,918 2,226 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% - 28.38% -
Total Cost 42,474 143,872 27,224 67,780 54,784 42,028 34,424 3.56%
-
Net Worth 73,164 89,273 87,414 36,758 29,913 32,649 32,218 14.64%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 73,164 89,273 87,414 36,758 29,913 32,649 32,218 14.64%
NOSH 814,416 811,573 811,573 334,166 299,130 296,818 292,894 18.57%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -20.21% 0.46% 4.34% 1.17% 2.45% -10.28% 6.07% -
ROE -9.60% 1.03% 0.43% 2.18% 4.60% -12.00% 6.91% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.35 17.81 5.53 20.52 18.77 12.84 12.51 -16.13%
EPS -0.86 0.12 0.08 0.24 0.46 -1.32 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.17 0.11 0.10 0.11 0.11 -3.28%
Adjusted Per Share Value based on latest NOSH - 390,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 18.55 75.86 14.94 36.00 29.48 20.00 19.24 -0.60%
EPS -3.69 0.48 0.20 0.42 0.72 -2.06 1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.384 0.4686 0.4588 0.1929 0.157 0.1714 0.1691 14.64%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.06 0.115 0.19 0.185 0.14 0.195 0.175 -
P/RPS 1.38 0.65 3.43 0.90 0.75 1.52 1.40 -0.23%
P/EPS -6.95 101.23 262.63 77.08 30.43 -14.77 23.03 -
EY -14.40 0.99 0.38 1.30 3.29 -6.77 4.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.05 1.12 1.68 1.40 1.77 1.59 -13.40%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 23/08/18 28/08/17 25/08/16 24/08/15 25/08/14 21/08/13 -
Price 0.05 0.12 0.15 0.18 0.145 0.25 0.17 -
P/RPS 1.15 0.67 2.71 0.88 0.77 1.95 1.36 -2.75%
P/EPS -5.79 105.63 207.34 75.00 31.52 -18.94 22.37 -
EY -17.28 0.95 0.48 1.33 3.17 -5.28 4.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.09 0.88 1.64 1.45 2.27 1.55 -15.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment