[PASUKGB] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -127.05%
YoY- -130.3%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 72,780 64,140 40,588 27,616 20,976 36.45%
PBT 1,292 1,164 -3,972 -932 3,612 -22.65%
Tax 0 0 0 0 -536 -
NP 1,292 1,164 -3,972 -932 3,076 -19.48%
-
NP to SH 1,292 1,164 -3,972 -932 3,076 -19.48%
-
Tax Rate 0.00% 0.00% - - 14.84% -
Total Cost 71,488 62,976 44,560 28,548 17,900 41.33%
-
Net Worth 29,363 29,099 32,126 32,037 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 29,363 29,099 32,126 32,037 0 -
NOSH 293,636 290,999 292,058 291,250 202,368 9.74%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.78% 1.81% -9.79% -3.37% 14.66% -
ROE 4.40% 4.00% -12.36% -2.91% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 24.79 22.04 13.90 9.48 10.37 24.32%
EPS 0.44 0.40 -1.36 -0.32 1.52 -26.63%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 291,250
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 38.20 33.66 21.30 14.49 11.01 36.45%
EPS 0.68 0.61 -2.08 -0.49 1.61 -19.37%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1541 0.1527 0.1686 0.1682 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 - -
Price 0.175 0.24 0.155 0.155 0.00 -
P/RPS 0.71 1.09 1.12 1.63 0.00 -
P/EPS 39.77 60.00 -11.40 -48.44 0.00 -
EY 2.51 1.67 -8.77 -2.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.40 1.41 1.41 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/16 25/05/15 23/05/14 27/05/13 - -
Price 0.19 0.165 0.16 0.18 0.00 -
P/RPS 0.77 0.75 1.15 1.90 0.00 -
P/EPS 43.18 41.25 -11.76 -56.25 0.00 -
EY 2.32 2.42 -8.50 -1.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.65 1.45 1.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment