[SEDANIA] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[SEDANIA] SEDANIA INNOVATOR BERHAD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -268.18%
YoY- -151.94%
Quarter Report
Latest QR
Upcoming QR
SEDANIA's Result
SEDANIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 11,712 23,428 26,728 7,124 10,316 0 -
PBT 2,520 200 2,004 -3,076 4,224 0 -
Tax -516 -108 -32 -32 1,760 0 -
NP 2,004 92 1,972 -3,108 5,984 0 -
-
NP to SH 2,004 92 1,972 -3,108 5,984 0 -
-
Tax Rate 20.48% 54.00% 1.60% - -41.67% - -
Total Cost 9,708 23,336 24,756 10,232 4,332 0 -
-
Net Worth 26,870 33,870 0 3,696,000 22,440 0 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 26,870 33,870 0 3,696,000 22,440 0 -
NOSH 225,806 225,806 21,360,000 18,480,000 149,600 0 -
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 17.11% 0.39% 7.38% -43.63% 58.01% 0.00% -
ROE 7.46% 0.27% 0.00% -0.08% 26.67% 0.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 5.19 10.38 0.13 0.04 6.90 0.00 -
EPS 0.88 0.04 1.00 0.00 4.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.119 0.15 0.00 0.20 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 113,999
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.25 6.50 7.41 1.98 2.86 0.00 -
EPS 0.56 0.03 0.55 -0.86 1.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0745 0.0939 0.00 10.2517 0.0622 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 - - -
Price 0.135 0.275 0.315 0.445 0.00 0.00 -
P/RPS 2.60 2.65 251.74 1,154.35 0.00 0.00 -
P/EPS 15.21 674.96 3,411.97 -2,645.95 0.00 0.00 -
EY 6.57 0.15 0.03 -0.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.83 0.00 2.23 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/05/19 31/05/18 29/05/17 23/05/16 24/06/15 - -
Price 0.16 0.24 0.305 0.375 0.00 0.00 -
P/RPS 3.08 2.31 243.74 972.77 0.00 0.00 -
P/EPS 18.03 589.06 3,303.65 -2,229.73 0.00 0.00 -
EY 5.55 0.17 0.03 -0.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.60 0.00 1.88 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment