[BIOHLDG] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 0.39%
YoY- 119.08%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 38,289 32,897 110,526 26,393 58,388 69,588 47,834 -3.63%
PBT -30,781 -24,872 6,620 -31,928 9,088 12,168 4,885 -
Tax -262 -469 -693 -1,132 -908 -605 -229 2.26%
NP -31,044 -25,341 5,926 -33,060 8,180 11,562 4,656 -
-
NP to SH -30,289 -24,709 6,081 -31,877 7,994 11,569 4,874 -
-
Tax Rate - - 10.47% - 9.99% 4.97% 4.69% -
Total Cost 69,333 58,238 104,600 59,453 50,208 58,025 43,178 8.20%
-
Net Worth 152,516 196,237 188,763 163,259 163,525 144,089 126,948 3.10%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - 1,037 -
Div Payout % - - - - - - 21.28% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 152,516 196,237 188,763 163,259 163,525 144,089 126,948 3.10%
NOSH 1,405,685 1,378,072 1,186,502 1,055,893 860,209 809,999 777,872 10.35%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -81.08% -77.03% 5.36% -125.26% 14.01% 16.62% 9.73% -
ROE -19.86% -12.59% 3.22% -19.53% 4.89% 8.03% 3.84% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 2.72 2.39 9.33 2.54 6.79 8.59 6.15 -12.70%
EPS -2.40 -2.01 0.53 -3.23 0.93 1.43 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -
NAPS 0.1085 0.1424 0.1593 0.1573 0.1901 0.1779 0.1632 -6.57%
Adjusted Per Share Value based on latest NOSH - 1,186,502
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 2.72 2.34 7.86 1.88 4.15 4.95 3.40 -3.64%
EPS -2.15 -1.76 0.43 -2.27 0.57 0.82 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
NAPS 0.1084 0.1395 0.1342 0.1161 0.1163 0.1024 0.0903 3.09%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.09 0.09 0.22 0.225 0.195 0.25 0.26 -
P/RPS 3.30 3.77 2.36 8.85 2.87 2.91 4.23 -4.05%
P/EPS -4.18 -5.02 42.87 -7.33 20.98 17.50 41.49 -
EY -23.94 -19.92 2.33 -13.65 4.77 5.71 2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.51 -
P/NAPS 0.83 0.63 1.38 1.43 1.03 1.41 1.59 -10.26%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 29/11/22 25/11/21 27/11/20 28/11/19 26/11/18 27/11/17 -
Price 0.085 0.105 0.19 0.315 0.195 0.24 0.26 -
P/RPS 3.12 4.40 2.04 12.39 2.87 2.79 4.23 -4.94%
P/EPS -3.94 -5.86 37.02 -10.26 20.98 16.80 41.49 -
EY -25.35 -17.08 2.70 -9.75 4.77 5.95 2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.51 -
P/NAPS 0.78 0.74 1.19 2.00 1.03 1.35 1.59 -11.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment