[BIOHLDG] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 38.22%
YoY- -30.9%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 32,897 110,526 26,393 58,388 69,588 47,834 41,282 -3.71%
PBT -24,872 6,620 -31,928 9,088 12,168 4,885 5,508 -
Tax -469 -693 -1,132 -908 -605 -229 -224 13.10%
NP -25,341 5,926 -33,060 8,180 11,562 4,656 5,284 -
-
NP to SH -24,709 6,081 -31,877 7,994 11,569 4,874 5,733 -
-
Tax Rate - 10.47% - 9.99% 4.97% 4.69% 4.07% -
Total Cost 58,238 104,600 59,453 50,208 58,025 43,178 35,998 8.34%
-
Net Worth 196,237 188,763 163,259 163,525 144,089 126,948 93,211 13.20%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - 1,037 - -
Div Payout % - - - - - 21.28% - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 196,237 188,763 163,259 163,525 144,089 126,948 93,211 13.20%
NOSH 1,378,072 1,186,502 1,055,893 860,209 809,999 777,872 666,660 12.85%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -77.03% 5.36% -125.26% 14.01% 16.62% 9.73% 12.80% -
ROE -12.59% 3.22% -19.53% 4.89% 8.03% 3.84% 6.15% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.39 9.33 2.54 6.79 8.59 6.15 8.08 -18.36%
EPS -2.01 0.53 -3.23 0.93 1.43 0.63 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.13 0.00 -
NAPS 0.1424 0.1593 0.1573 0.1901 0.1779 0.1632 0.1824 -4.04%
Adjusted Per Share Value based on latest NOSH - 860,209
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.34 7.86 1.88 4.15 4.95 3.40 2.94 -3.73%
EPS -1.76 0.43 -2.27 0.57 0.82 0.35 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.07 0.00 -
NAPS 0.1395 0.1342 0.1161 0.1163 0.1024 0.0903 0.0663 13.19%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.09 0.22 0.225 0.195 0.25 0.26 0.265 -
P/RPS 3.77 2.36 8.85 2.87 2.91 4.23 3.28 2.34%
P/EPS -5.02 42.87 -7.33 20.98 17.50 41.49 23.62 -
EY -19.92 2.33 -13.65 4.77 5.71 2.41 4.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.51 0.00 -
P/NAPS 0.63 1.38 1.43 1.03 1.41 1.59 1.45 -12.96%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 25/11/21 27/11/20 28/11/19 26/11/18 27/11/17 22/11/16 -
Price 0.105 0.19 0.315 0.195 0.24 0.26 0.24 -
P/RPS 4.40 2.04 12.39 2.87 2.79 4.23 2.97 6.76%
P/EPS -5.86 37.02 -10.26 20.98 16.80 41.49 21.39 -
EY -17.08 2.70 -9.75 4.77 5.95 2.41 4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.51 0.00 -
P/NAPS 0.74 1.19 2.00 1.03 1.35 1.59 1.32 -9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment