[BIOHLDG] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Announcement Date
15-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -99.13%
YoY- 107.61%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 49,852 34,524 27,632 12,904 10,276 48.37%
PBT 2,536 -8,216 136 56 -700 -
Tax -124 -120 -92 -172 0 -
NP 2,412 -8,336 44 -116 -700 -
-
NP to SH 2,560 -7,820 488 56 -736 -
-
Tax Rate 4.89% - 67.65% 307.14% - -
Total Cost 47,440 42,860 27,588 13,020 10,976 44.15%
-
Net Worth 135,898 123,008 72,915 54,435 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 135,898 123,008 72,915 54,435 0 -
NOSH 809,499 782,000 406,666 363,389 367,999 21.76%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.84% -24.15% 0.16% -0.90% -6.81% -
ROE 1.88% -6.36% 0.67% 0.10% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 6.16 4.41 6.79 3.55 2.79 21.88%
EPS 0.32 -1.00 0.12 0.00 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1679 0.1573 0.1793 0.1498 0.00 -
Adjusted Per Share Value based on latest NOSH - 361,249
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.54 2.45 1.96 0.92 0.73 48.35%
EPS 0.18 -0.56 0.03 0.00 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0966 0.0875 0.0518 0.0387 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/03/18 31/03/17 31/03/16 - - -
Price 0.215 0.25 0.41 0.00 0.00 -
P/RPS 3.49 5.66 6.03 0.00 0.00 -
P/EPS 67.98 -25.00 341.67 0.00 0.00 -
EY 1.47 -4.00 0.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.59 2.29 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/05/18 30/05/17 27/05/16 15/05/15 - -
Price 0.235 0.245 0.39 0.345 0.00 -
P/RPS 3.82 5.55 5.74 9.72 0.00 -
P/EPS 74.30 -24.50 325.00 2,238.74 0.00 -
EY 1.35 -4.08 0.31 0.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.56 2.18 2.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment