[BIOHLDG] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -68.28%
YoY- 132.74%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 99,132 26,128 49,928 49,852 34,524 27,632 12,904 40.42%
PBT 6,196 -21,220 5,064 2,536 -8,216 136 56 118.94%
Tax -420 -1,536 -1,288 -124 -120 -92 -172 16.02%
NP 5,776 -22,756 3,776 2,412 -8,336 44 -116 -
-
NP to SH 5,992 -22,012 3,432 2,560 -7,820 488 56 117.73%
-
Tax Rate 6.78% - 25.43% 4.89% - 67.65% 307.14% -
Total Cost 93,356 48,884 46,152 47,440 42,860 27,588 13,020 38.82%
-
Net Worth 161,018 159,138 158,536 135,898 123,008 72,915 54,435 19.79%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 161,018 159,138 158,536 135,898 123,008 72,915 54,435 19.79%
NOSH 1,110,470 860,209 860,209 809,499 782,000 406,666 363,389 20.44%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 5.83% -87.09% 7.56% 4.84% -24.15% 0.16% -0.90% -
ROE 3.72% -13.83% 2.16% 1.88% -6.36% 0.67% 0.10% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.93 3.04 5.80 6.16 4.41 6.79 3.55 16.60%
EPS 0.56 2.56 0.40 0.32 -1.00 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.145 0.185 0.1843 0.1679 0.1573 0.1793 0.1498 -0.54%
Adjusted Per Share Value based on latest NOSH - 809,499
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.05 1.86 3.55 3.54 2.45 1.96 0.92 40.36%
EPS 0.43 -1.57 0.24 0.18 -0.56 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1145 0.1131 0.1127 0.0966 0.0875 0.0518 0.0387 19.79%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 - -
Price 0.23 0.10 0.205 0.215 0.25 0.41 0.00 -
P/RPS 2.58 3.29 3.53 3.49 5.66 6.03 0.00 -
P/EPS 42.62 -3.91 51.38 67.98 -25.00 341.67 0.00 -
EY 2.35 -25.59 1.95 1.47 -4.00 0.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.54 1.11 1.28 1.59 2.29 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 25/06/20 27/05/19 28/05/18 30/05/17 27/05/16 15/05/15 -
Price 0.23 0.12 0.205 0.235 0.245 0.39 0.345 -
P/RPS 2.58 3.95 3.53 3.82 5.55 5.74 9.72 -19.81%
P/EPS 42.62 -4.69 51.38 74.30 -24.50 325.00 2,238.74 -48.29%
EY 2.35 -21.32 1.95 1.35 -4.08 0.31 0.04 97.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.65 1.11 1.40 1.56 2.18 2.30 -5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment