[SALUTE] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 33.37%
YoY- 16.97%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 224,444 129,400 226,864 335,196 292,272 254,748 -2.49%
PBT -19,552 -12,772 12,076 34,200 30,552 41,696 -
Tax 4,600 3,224 -2,736 -8,388 -8,484 -9,912 -
NP -14,952 -9,548 9,340 25,812 22,068 31,784 -
-
NP to SH -14,952 -9,548 9,340 25,812 22,068 31,784 -
-
Tax Rate - - 22.66% 24.53% 27.77% 23.77% -
Total Cost 239,396 138,948 217,524 309,384 270,204 222,964 1.43%
-
Net Worth 137,518 151,536 167,072 169,129 158,187 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - 9,240 9,312 9,312 18,624 - -
Div Payout % - 0.00% 99.70% 36.08% 84.39% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 137,518 151,536 167,072 169,129 158,187 0 -
NOSH 388,000 388,000 388,000 388,000 388,000 310,390 4.55%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -6.66% -7.38% 4.12% 7.70% 7.55% 12.48% -
ROE -10.87% -6.30% 5.59% 15.26% 13.95% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 58.30 33.61 58.47 86.39 75.33 82.07 -6.60%
EPS -3.88 -2.48 2.40 6.64 5.68 10.24 -
DPS 0.00 2.40 2.40 2.40 4.80 0.00 -
NAPS 0.3572 0.3936 0.4306 0.4359 0.4077 0.00 -
Adjusted Per Share Value based on latest NOSH - 388,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 52.62 30.34 53.19 78.59 68.53 59.73 -2.50%
EPS -3.51 -2.24 2.19 6.05 5.17 7.45 -
DPS 0.00 2.17 2.18 2.18 4.37 0.00 -
NAPS 0.3224 0.3553 0.3917 0.3966 0.3709 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 - -
Price 0.43 0.70 0.63 1.39 1.34 0.00 -
P/RPS 0.74 2.08 1.08 1.61 1.78 0.00 -
P/EPS -11.07 -28.23 26.17 20.89 23.56 0.00 -
EY -9.03 -3.54 3.82 4.79 4.24 0.00 -
DY 0.00 3.43 3.81 1.73 3.58 0.00 -
P/NAPS 1.20 1.78 1.46 3.19 3.29 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/20 22/11/19 26/11/18 23/11/17 24/11/16 - -
Price 0.43 0.835 0.515 1.50 1.27 0.00 -
P/RPS 0.74 2.48 0.88 1.74 1.69 0.00 -
P/EPS -11.07 -33.67 21.39 22.55 22.33 0.00 -
EY -9.03 -2.97 4.67 4.44 4.48 0.00 -
DY 0.00 2.87 4.66 1.60 3.78 0.00 -
P/NAPS 1.20 2.12 1.20 3.44 3.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment