[SALUTE] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -94.74%
YoY- -97.87%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 125,397 199,424 164,873 163,950 292,520 260,524 226,386 -9.37%
PBT -14,257 -19,797 -9,628 189 21,897 29,906 30,190 -
Tax 2,738 4,578 1,753 161 -5,429 -7,266 -7,773 -
NP -11,518 -15,218 -7,874 350 16,468 22,640 22,417 -
-
NP to SH -11,518 -15,218 -7,874 350 16,468 22,640 22,417 -
-
Tax Rate - - - -85.19% 24.79% 24.30% 25.75% -
Total Cost 136,915 214,642 172,747 163,600 276,052 237,884 203,969 -6.42%
-
Net Worth 146,785 129,818 143,408 159,829 170,370 164,977 90,889 8.31%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - 9,239 9,292 9,311 12,416 5,170 -
Div Payout % - - 0.00% 2,649.94% 56.55% 54.84% 23.06% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 146,785 129,818 143,408 159,829 170,370 164,977 90,889 8.31%
NOSH 426,500 388,000 388,000 388,000 388,000 388,000 310,202 5.44%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -9.19% -7.63% -4.78% 0.21% 5.63% 8.69% 9.90% -
ROE -7.85% -11.72% -5.49% 0.22% 9.67% 13.72% 24.66% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 29.61 51.80 42.83 42.34 75.39 67.15 72.98 -13.95%
EPS -2.76 -3.95 -2.04 0.09 4.24 5.84 7.23 -
DPS 0.00 0.00 2.40 2.40 2.40 3.20 1.67 -
NAPS 0.3466 0.3372 0.3725 0.4128 0.4391 0.4252 0.293 2.83%
Adjusted Per Share Value based on latest NOSH - 388,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 29.40 46.76 38.66 38.44 68.59 61.08 53.08 -9.37%
EPS -2.70 -3.57 -1.85 0.08 3.86 5.31 5.26 -
DPS 0.00 0.00 2.17 2.18 2.18 2.91 1.21 -
NAPS 0.3442 0.3044 0.3362 0.3747 0.3995 0.3868 0.2131 8.31%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 - -
Price 0.415 0.55 0.37 0.37 0.67 1.66 0.00 -
P/RPS 1.40 1.06 0.86 0.87 0.89 2.47 0.00 -
P/EPS -15.26 -13.91 -18.09 408.53 15.79 28.45 0.00 -
EY -6.55 -7.19 -5.53 0.24 6.33 3.52 0.00 -
DY 0.00 0.00 6.49 6.49 3.58 1.93 0.00 -
P/NAPS 1.20 1.63 0.99 0.90 1.53 3.90 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/05/22 24/05/21 18/05/20 27/05/19 22/05/18 29/05/17 27/07/16 -
Price 0.345 0.53 0.545 0.32 0.55 1.70 1.23 -
P/RPS 1.17 1.02 1.27 0.76 0.73 2.53 1.69 -5.94%
P/EPS -12.68 -13.41 -26.64 353.33 12.96 29.13 17.02 -
EY -7.88 -7.46 -3.75 0.28 7.72 3.43 5.88 -
DY 0.00 0.00 4.40 7.50 4.36 1.88 1.36 -
P/NAPS 1.00 1.57 1.46 0.78 1.25 4.00 4.20 -21.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment