[HSSEB] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 178,170 134,262 131,654 0 -
PBT 24,232 18,032 15,544 0 -
Tax -8,672 -5,774 -5,100 0 -
NP 15,560 12,258 10,444 0 -
-
NP to SH 15,560 12,258 10,444 0 -
-
Tax Rate 35.79% 32.02% 32.81% - -
Total Cost 162,610 122,004 121,210 0 -
-
Net Worth 281,803 82,961 40,956 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 281,803 82,961 40,956 0 -
NOSH 495,862 319,081 255,980 0 -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.73% 9.13% 7.93% 0.00% -
ROE 5.52% 14.78% 25.50% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 41.10 42.08 51.43 0.00 -
EPS 3.58 3.84 4.08 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.26 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 35.04 26.40 25.89 0.00 -
EPS 3.06 2.41 2.05 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5542 0.1632 0.0805 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/06/18 30/06/17 - - -
Price 0.735 0.925 0.00 0.00 -
P/RPS 1.79 2.20 0.00 0.00 -
P/EPS 20.48 24.08 0.00 0.00 -
EY 4.88 4.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 3.56 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 15/08/18 16/08/17 05/08/16 - -
Price 0.935 1.03 0.00 0.00 -
P/RPS 2.28 2.45 0.00 0.00 -
P/EPS 26.05 26.81 0.00 0.00 -
EY 3.84 3.73 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 3.96 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment