[HLT] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 121.8%
YoY- 103.76%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 35,488 119,532 452,620 104,528 127,392 64,840 38,232 -1.23%
PBT -10,388 -1,772 117,872 8,696 4,376 -42,892 -788 53.66%
Tax -1,412 -2,780 -29,576 -600 20 0 -36 84.27%
NP -11,800 -4,552 88,296 8,096 4,396 -42,892 -824 55.80%
-
NP to SH -11,720 -4,488 48,548 10,400 5,104 -42,892 -824 55.62%
-
Tax Rate - - 25.09% 6.90% -0.46% - - -
Total Cost 47,288 124,084 364,324 96,432 122,996 107,732 39,056 3.23%
-
Net Worth 124,022 170,114 117,218 56,078 51,197 21,392 51,904 15.61%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 124,022 170,114 117,218 56,078 51,197 21,392 51,904 15.61%
NOSH 775,388 736,393 616,941 509,803 511,977 398,183 263,921 19.66%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -33.25% -3.81% 19.51% 7.75% 3.45% -66.15% -2.16% -
ROE -9.45% -2.64% 41.42% 18.55% 9.97% -200.50% -1.59% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.58 16.86 73.37 20.50 24.88 24.25 14.73 -17.68%
EPS -1.52 -0.64 7.88 2.04 1.00 -16.04 -0.32 29.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.24 0.19 0.11 0.10 0.08 0.20 -3.64%
Adjusted Per Share Value based on latest NOSH - 509,803
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.23 14.25 53.96 12.46 15.19 7.73 4.56 -1.24%
EPS -1.40 -0.54 5.79 1.24 0.61 -5.11 -0.10 55.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1479 0.2028 0.1397 0.0669 0.061 0.0255 0.0619 15.61%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.185 0.31 0.80 0.18 0.13 0.235 0.48 -
P/RPS 4.04 1.84 1.09 0.88 0.52 0.97 3.26 3.63%
P/EPS -12.24 -48.96 10.17 8.82 13.04 -1.47 -151.18 -34.21%
EY -8.17 -2.04 9.84 11.33 7.67 -68.26 -0.66 52.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.29 4.21 1.64 1.30 2.94 2.40 -11.40%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 19/05/23 30/05/22 31/05/21 22/06/20 30/05/19 31/05/18 19/05/17 -
Price 0.205 0.285 0.98 0.71 0.15 0.235 0.46 -
P/RPS 4.48 1.69 1.34 3.46 0.60 0.97 3.12 6.21%
P/EPS -13.56 -45.01 12.45 34.80 15.05 -1.47 -144.88 -32.60%
EY -7.38 -2.22 8.03 2.87 6.65 -68.26 -0.69 48.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.19 5.16 6.45 1.50 2.94 2.30 -9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment