[HLT] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -113.96%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 104,528 127,392 64,840 38,232 0 -
PBT 8,696 4,376 -42,892 -788 0 -
Tax -600 20 0 -36 0 -
NP 8,096 4,396 -42,892 -824 0 -
-
NP to SH 10,400 5,104 -42,892 -824 0 -
-
Tax Rate 6.90% -0.46% - - - -
Total Cost 96,432 122,996 107,732 39,056 0 -
-
Net Worth 56,078 51,197 21,392 51,904 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 56,078 51,197 21,392 51,904 0 -
NOSH 509,803 511,977 398,183 263,921 224,288 22.76%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.75% 3.45% -66.15% -2.16% 0.00% -
ROE 18.55% 9.97% -200.50% -1.59% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 20.50 24.88 24.25 14.73 0.00 -
EPS 2.04 1.00 -16.04 -0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.08 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 263,921
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 10.83 13.20 6.72 3.96 0.00 -
EPS 1.08 0.53 -4.44 -0.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0581 0.0531 0.0222 0.0538 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 - -
Price 0.18 0.13 0.235 0.48 0.00 -
P/RPS 0.88 0.52 0.97 3.26 0.00 -
P/EPS 8.82 13.04 -1.47 -151.18 0.00 -
EY 11.33 7.67 -68.26 -0.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.30 2.94 2.40 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 22/06/20 30/05/19 31/05/18 19/05/17 - -
Price 0.71 0.15 0.235 0.46 0.00 -
P/RPS 3.46 0.60 0.97 3.12 0.00 -
P/EPS 34.80 15.05 -1.47 -144.88 0.00 -
EY 2.87 6.65 -68.26 -0.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.45 1.50 2.94 2.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment