[ESAFE] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Announcement Date
17-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -53.94%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 118,144 103,168 103,060 74,612 0 -
PBT 8,608 -2,764 836 5,144 0 -
Tax -1,472 -8 0 0 0 -
NP 7,136 -2,772 836 5,144 0 -
-
NP to SH 7,136 -2,772 272 3,808 0 -
-
Tax Rate 17.10% - 0.00% 0.00% - -
Total Cost 111,008 105,940 102,224 69,468 0 -
-
Net Worth 63,516 59,426 67,125 56,429 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 63,516 59,426 67,125 56,429 0 -
NOSH 240,593 240,593 240,593 240,593 9,843 122.22%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 6.04% -2.69% 0.81% 6.89% 0.00% -
ROE 11.23% -4.66% 0.41% 6.75% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 49.11 42.88 42.84 38.74 0.00 -
EPS 2.96 -1.16 0.12 1.96 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.264 0.247 0.279 0.293 0.00 -
Adjusted Per Share Value based on latest NOSH - 240,593
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 49.11 42.88 42.84 31.01 0.00 -
EPS 2.96 -1.16 0.12 1.58 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.264 0.247 0.279 0.2345 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/20 29/03/19 30/03/18 - - -
Price 0.13 0.21 0.28 0.00 0.00 -
P/RPS 0.26 0.49 0.65 0.00 0.00 -
P/EPS 4.38 -18.23 247.67 0.00 0.00 -
EY 22.82 -5.49 0.40 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.85 1.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/06/20 24/05/19 30/05/18 17/05/17 - -
Price 0.18 0.21 0.33 0.405 0.00 -
P/RPS 0.37 0.49 0.77 1.05 0.00 -
P/EPS 6.07 -18.23 291.90 20.48 0.00 -
EY 16.48 -5.49 0.34 4.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.85 1.18 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment