[BINACOM] YoY Annualized Quarter Result on 31-Dec-2022

Stock
[BINACOM] BINASAT COMMUNICATIONS BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 3.57%
YoY- 71.8%
Quarter Report
Latest QR
Upcoming QR
BINACOM's Result
BINACOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 31/12/22 CAGR
Revenue 132,208 92,865 86,444 52.94%
PBT -10,274 6,633 10,424 -198.56%
Tax -2,087 -2,136 -2,926 -28.67%
NP -12,361 4,496 7,498 -264.85%
-
NP to SH -13,388 3,291 5,982 -323.80%
-
Tax Rate - 32.20% 28.07% -
Total Cost 144,569 88,368 78,946 83.12%
-
Net Worth 120,371 135,903 135,903 -11.42%
Dividend
31/12/23 30/09/23 31/12/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/23 30/09/23 31/12/22 CAGR
Net Worth 120,371 135,903 135,903 -11.42%
NOSH 388,295 388,295 388,295 0.00%
Ratio Analysis
31/12/23 30/09/23 31/12/22 CAGR
NP Margin -9.35% 4.84% 8.67% -
ROE -11.12% 2.42% 4.40% -
Per Share
31/12/23 30/09/23 31/12/22 CAGR
RPS 34.05 23.92 22.26 52.96%
EPS -3.45 0.85 1.54 -324.02%
DPS 0.00 0.00 0.00 -
NAPS 0.31 0.35 0.35 -11.42%
Adjusted Per Share Value based on latest NOSH - 388,295
31/12/23 30/09/23 31/12/22 CAGR
RPS 33.03 23.20 21.60 52.91%
EPS -3.34 0.82 1.49 -324.16%
DPS 0.00 0.00 0.00 -
NAPS 0.3007 0.3395 0.3395 -11.42%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 31/12/22 CAGR
Date 29/12/23 29/09/23 30/12/22 -
Price 0.27 0.39 0.305 -
P/RPS 0.79 1.63 1.37 -42.33%
P/EPS -7.83 46.01 19.80 -139.54%
EY -12.77 2.17 5.05 -352.87%
DY 0.00 0.00 0.00 -
P/NAPS 0.87 1.11 0.87 0.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 31/12/22 CAGR
Date 29/02/24 30/11/23 28/02/23 -
Price 0.26 0.28 0.265 -
P/RPS 0.76 1.17 1.19 -36.13%
P/EPS -7.54 33.03 17.20 -143.83%
EY -13.26 3.03 5.81 -328.22%
DY 0.00 0.00 0.00 -
P/NAPS 0.84 0.80 0.76 10.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment