[AIMFLEX] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -24.39%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 94,406 67,620 59,584 75,804 0 -
PBT 17,294 -650 9,964 14,784 0 -
Tax -4,534 -168 -1,234 -1,840 0 -
NP 12,760 -818 8,730 12,944 0 -
-
NP to SH 12,760 -818 8,730 12,684 0 -
-
Tax Rate 26.22% - 12.38% 12.45% - -
Total Cost 81,646 68,438 50,854 62,860 0 -
-
Net Worth 103,956 73,444 73,288 29,315 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 103,956 73,444 73,288 29,315 0 -
NOSH 1,468,945 1,224,121 1,221,477 977,181 0 -
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.52% -1.21% 14.65% 17.08% 0.00% -
ROE 12.27% -1.11% 11.91% 43.27% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.27 5.52 4.88 7.76 0.00 -
EPS 1.00 -0.06 0.72 1.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.06 0.06 0.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 977,181
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.41 4.59 4.05 5.15 0.00 -
EPS 0.87 -0.06 0.59 0.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0499 0.0498 0.0199 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/22 30/06/21 30/06/20 - - -
Price 0.125 0.16 0.175 0.00 0.00 -
P/RPS 1.72 2.90 3.59 0.00 0.00 -
P/EPS 12.73 -239.43 24.49 0.00 0.00 -
EY 7.86 -0.42 4.08 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 2.67 2.92 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 24/08/22 24/08/21 19/08/20 22/08/19 - -
Price 0.12 0.185 0.23 0.16 0.00 -
P/RPS 1.65 3.35 4.72 2.06 0.00 -
P/EPS 12.22 -276.84 32.18 12.33 0.00 -
EY 8.18 -0.36 3.11 8.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 3.08 3.83 5.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment