[AIMFLEX] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[AIMFLEX] AIMFLEX BERHAD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -1236.11%
YoY- -109.37%
Quarter Report
Latest QR
Upcoming QR
AIMFLEX's Result
AIMFLEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 77,554 81,938 94,406 67,620 59,584 75,804 0 -
PBT 11,470 10,674 17,294 -650 9,964 14,784 0 -
Tax -2,064 -2,602 -4,534 -168 -1,234 -1,840 0 -
NP 9,406 8,072 12,760 -818 8,730 12,944 0 -
-
NP to SH 9,548 7,972 12,760 -818 8,730 12,684 0 -
-
Tax Rate 17.99% 24.38% 26.22% - 12.38% 12.45% - -
Total Cost 68,148 73,866 81,646 68,438 50,854 62,860 0 -
-
Net Worth 147,274 132,205 103,956 73,444 73,288 29,315 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 147,274 132,205 103,956 73,444 73,288 29,315 0 -
NOSH 1,472,742 1,468,945 1,468,945 1,224,121 1,221,477 977,181 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 12.13% 9.85% 13.52% -1.21% 14.65% 17.08% 0.00% -
ROE 6.48% 6.03% 12.27% -1.11% 11.91% 43.27% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.27 5.58 7.27 5.52 4.88 7.76 0.00 -
EPS 0.64 0.54 1.00 -0.06 0.72 1.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.08 0.06 0.06 0.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,224,121
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.27 5.56 6.41 4.59 4.05 5.15 0.00 -
EPS 0.65 0.54 0.87 -0.06 0.59 0.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.0898 0.0706 0.0499 0.0498 0.0199 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 - - -
Price 0.18 0.16 0.125 0.16 0.175 0.00 0.00 -
P/RPS 3.42 2.87 1.72 2.90 3.59 0.00 0.00 -
P/EPS 27.76 29.48 12.73 -239.43 24.49 0.00 0.00 -
EY 3.60 3.39 7.86 -0.42 4.08 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.78 1.56 2.67 2.92 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 24/08/22 24/08/21 19/08/20 22/08/19 - -
Price 0.185 0.215 0.12 0.185 0.23 0.16 0.00 -
P/RPS 3.51 3.85 1.65 3.35 4.72 2.06 0.00 -
P/EPS 28.54 39.62 12.22 -276.84 32.18 12.33 0.00 -
EY 3.50 2.52 8.18 -0.36 3.11 8.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.39 1.50 3.08 3.83 5.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment