[AIMFLEX] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Announcement Date
12-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 95,824 92,876 63,768 82,744 0 -
PBT 18,892 700 12,236 18,600 0 -
Tax -7,120 -628 -940 -1,644 0 -
NP 11,772 72 11,296 16,956 0 -
-
NP to SH 11,772 72 11,296 16,776 0 -
-
Tax Rate 37.69% 89.71% 7.68% 8.84% - -
Total Cost 84,052 92,804 52,472 65,788 0 -
-
Net Worth 85,688 85,594 73,288 29,315 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 85,688 85,594 73,288 29,315 0 -
NOSH 1,224,121 1,223,393 1,221,477 977,181 0 -
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 12.29% 0.08% 17.71% 20.49% 0.00% -
ROE 13.74% 0.08% 15.41% 57.23% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 7.83 7.60 5.22 8.47 0.00 -
EPS 0.96 0.00 0.92 1.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.06 0.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 977,181
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.51 6.31 4.33 5.62 0.00 -
EPS 0.80 0.00 0.77 1.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0582 0.0581 0.0498 0.0199 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/22 31/03/21 31/03/20 - - -
Price 0.15 0.245 0.13 0.00 0.00 -
P/RPS 1.92 3.23 2.49 0.00 0.00 -
P/EPS 15.60 4,160.85 14.06 0.00 0.00 -
EY 6.41 0.02 7.11 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 3.50 2.17 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/22 27/05/21 28/05/20 12/07/19 - -
Price 0.13 0.21 0.16 0.00 0.00 -
P/RPS 1.66 2.76 3.06 0.00 0.00 -
P/EPS 13.52 3,566.44 17.30 0.00 0.00 -
EY 7.40 0.03 5.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 3.00 2.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment