[SDS] YoY Annualized Quarter Result on 30-Jun-2024 [#1]

Stock
[SDS] SDS GROUP BERHAD
Announcement Date
23-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 9.86%
YoY- 80.72%
Quarter Report
Latest QR
Upcoming QR
SDS's Result
SDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 332,056 285,096 243,512 159,040 154,892 181,436 0 -
PBT 47,648 27,060 23,940 -1,540 240 5,464 0 -
Tax -11,460 -7,036 -5,524 -576 -380 -1,028 0 -
NP 36,188 20,024 18,416 -2,116 -140 4,436 0 -
-
NP to SH 35,760 19,788 18,088 -1,984 128 4,316 0 -
-
Tax Rate 24.05% 26.00% 23.07% - 158.33% 18.81% - -
Total Cost 295,868 265,072 225,096 161,156 155,032 177,000 0 -
-
Net Worth 135,330 106,503 85,223 73,048 64,931 38,963 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 6,561 5,734 - 4,058 - - - -
Div Payout % 18.35% 28.98% - 0.00% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 135,330 106,503 85,223 73,048 64,931 38,963 0 -
NOSH 410,091 409,630 404,436 405,823 405,823 301,527 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.90% 7.02% 7.56% -1.33% -0.09% 2.44% 0.00% -
ROE 26.42% 18.58% 21.22% -2.72% 0.20% 11.08% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 80.97 69.60 60.00 39.19 38.17 60.53 0.00 -
EPS 8.72 4.84 4.44 -0.48 0.04 1.44 0.00 -
DPS 1.60 1.40 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.33 0.26 0.21 0.18 0.16 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 410,091
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 80.97 69.52 59.38 38.78 37.77 44.24 0.00 -
EPS 8.72 4.83 4.41 -0.48 0.03 1.05 0.00 -
DPS 1.60 1.40 0.00 0.99 0.00 0.00 0.00 -
NAPS 0.33 0.2597 0.2078 0.1781 0.1583 0.095 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 - - -
Price 0.88 0.565 0.385 0.36 0.24 0.00 0.00 -
P/RPS 1.09 0.81 0.64 0.92 0.63 0.00 0.00 -
P/EPS 10.09 11.70 8.64 -73.64 760.92 0.00 0.00 -
EY 9.91 8.55 11.58 -1.36 0.13 0.00 0.00 -
DY 1.82 2.48 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 2.67 2.17 1.83 2.00 1.50 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 29/08/23 26/08/22 27/08/21 28/08/20 02/10/19 - -
Price 1.01 0.64 0.48 0.36 0.24 0.00 0.00 -
P/RPS 1.25 0.92 0.80 0.92 0.63 0.00 0.00 -
P/EPS 11.58 13.25 10.77 -73.64 760.92 0.00 0.00 -
EY 8.63 7.55 9.29 -1.36 0.13 0.00 0.00 -
DY 1.58 2.19 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 3.06 2.46 2.29 2.00 1.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment